| | ADMINISTERED FUNDS (STATEWIDE) | | | | | | |
| General Revenue Fund | $543,072,460 | | $36,465,899 | | $506,606,561 | |
| Trust Funds | $147,282,556 | | $78,479,412 | | $68,803,144 | |
| Total | $690,355,016 | 0.00 | $114,945,311 | 0.00 | $575,409,705 | 0.00 |
ADMINISTRATION AND SUPPORT (Program) | | | | | | |
| General Revenue Fund | $6,212,674 | | $5,976,318 | | $236,356 | |
| Trust Funds | $33,661,685 | | $33,738,435 | | ($76,750) | |
| Total | $39,874,359 | 242.00 | $39,714,753 | 242.00 | $159,606 | 0.00 |
| Total: ADMINISTRATION AND SUPPORT (Program) | $730,229,375 | 242.00 | $154,660,064 | 242.00 | $575,569,311 | 0.00 |
![]() | HEALTH CARE REGULATION (Program) |
| | HEALTH CARE REGULATION | | | | | | |
| General Revenue Fund | $390,500 | | $747,000 | | ($356,500) | |
| Trust Funds | $86,366,847 | | $86,203,783 | | $163,064 | |
| Total | $86,757,347 | 681.00 | $86,950,783 | 681.00 | ($193,436) | 0.00 |
| Total: HEALTH CARE REGULATION (Program) | $86,757,347 | 681.00 | $86,950,783 | 681.00 | ($193,436) | 0.00 |
![]() | HEALTH CARE SERVICES (Program) |
| | CHILDREN'S SPECIAL HEALTH CARE | | | | | | |
| General Revenue Fund | $317,713,808 | | $270,442,135 | | $47,271,673 | |
| Trust Funds | $767,198,406 | | $652,302,527 | | $114,895,879 | |
| Total | $1,084,912,214 | 0.00 | $922,744,662 | 0.00 | $162,167,552 | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $72,146,329 | | $60,841,049 | | $11,305,280 | |
| Trust Funds | $322,545,729 | | $362,062,470 | | ($39,516,741) | |
| Total | $394,692,058 | 626.50 | $422,903,519 | 626.50 | ($28,211,461) | 0.00 |
| | MEDICAID LONG TERM CARE | | | | | | |
| General Revenue Fund | $3,222,638,924 | | $2,914,545,172 | | $308,093,752 | |
| Trust Funds | $5,936,924,091 | | $5,957,823,417 | | ($20,899,326) | |
| Total | $9,159,563,015 | 0.00 | $8,872,368,589 | 0.00 | $287,194,426 | 0.00 |
| | MEDICAID SERVICES TO INDIVIDUALS | | | | | | |
| General Revenue Fund | $9,661,478,736 | | $9,062,927,231 | | $598,551,505 | |
| Trust Funds | $17,129,591,815 | | $17,126,160,467 | | $3,431,348 | |
| Total | $26,791,070,551 | 0.00 | $26,189,087,698 | 0.00 | $601,982,853 | 0.00 |
| Total: HEALTH CARE SERVICES (Program) | $37,430,237,838 | 626.50 | $36,407,104,468 | 626.50 | $1,023,133,370 | 0.00 |
![]() | SERVICES TO PERSONS WITH DISABILITIES (Program) |
| | DEVELOPMENTAL DISABILITY CENTERS - CIVIL PROGRAM | | | | | | |
| General Revenue Fund | $87,701,412 | | $53,875,460 | | $33,825,952 | |
| Trust Funds | $46,252,770 | | $73,163,548 | | ($26,910,778) | |
| Total | $133,954,182 | 1,529.00 | $127,039,008 | 1,529.00 | $6,915,174 | 0.00 |
| | DEVELOPMENTAL DISABILITY CENTERS - FORENSIC PROGRAM | | | | | | |
| General Revenue Fund | $46,094,173 | | $40,169,583 | | $5,924,590 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $46,094,173 | 489.50 | $40,169,583 | 489.50 | $5,924,590 | 0.00 |
| | HOME AND COMMUNITY SERVICES | | | | | | |
| General Revenue Fund | $1,033,710,280 | | $1,035,749,364 | | ($2,039,084) | |
| Trust Funds | $31,876,538 | | $32,239,380 | | ($362,842) | |
| Total | $1,065,586,818 | 487.00 | $1,067,988,744 | 487.00 | ($2,401,926) | 0.00 |
| | PROGRAM MANAGEMENT AND COMPLIANCE | | | | | | |
| General Revenue Fund | $30,408,834 | | $29,178,972 | | $1,229,862 | |
| Trust Funds | $25,831,379 | | $25,066,499 | | $764,880 | |
| Total | $56,240,213 | 203.50 | $54,245,471 | 203.50 | $1,994,742 | 0.00 |
| Total: SERVICES TO PERSONS WITH DISABILITIES (Program) | $1,301,875,386 | 2,709.00 | $1,289,442,806 | 2,709.00 | $12,432,580 | 0.00 |
![]() | AGRICULTURAL ECONOMIC DEVELOPMENT (Program) |
| | AGRICULTURAL PRODUCTS MARKETING | | | | | | |
| General Revenue Fund | $21,821,380 | | $61,998,112 | | ($40,176,732) | |
| Trust Funds | $16,560,041 | | $18,469,800 | | ($1,909,759) | |
| Total | $38,381,421 | 102.00 | $80,467,912 | 103.00 | ($42,086,491) | (1.00) |
| | ANIMAL PEST AND DISEASE CONTROL | | | | | | |
| General Revenue Fund | $10,425,253 | | $10,001,487 | | $423,766 | |
| Trust Funds | $7,043,389 | | $7,419,946 | | ($376,557) | |
| Total | $17,468,642 | 118.00 | $17,421,433 | 121.00 | $47,209 | (3.00) |
| | AQUACULTURE | | | | | | |
| General Revenue Fund | $7,721,163 | | $5,029,051 | | $2,692,112 | |
| Trust Funds | $2,943,561 | | $2,210,613 | | $732,948 | |
| Total | $10,664,724 | 45.00 | $7,239,664 | 46.00 | $3,425,060 | (1.00) |
| | FOOD, NUTRITION AND WELLNESS | | | | | | |
| General Revenue Fund | $45,163,402 | | $67,116,842 | | ($21,953,440) | |
| Trust Funds | $1,770,749,831 | | $1,971,414,710 | | ($200,664,879) | |
| Total | $1,815,913,233 | 117.00 | $2,038,531,552 | 117.00 | ($222,618,319) | 0.00 |
| | FRUITS AND VEGETABLES INSPECTION AND ENFORCEMENT | | | | | | |
| General Revenue Fund | $9,707,144 | | $119,200,258 | | ($109,493,114) | |
| Trust Funds | $13,728,131 | | $19,154,842 | | ($5,426,711) | |
| Total | $23,435,275 | 112.00 | $138,355,100 | 112.00 | ($114,919,825) | 0.00 |
| | PLANT PEST AND DISEASE CONTROL | | | | | | |
| General Revenue Fund | $23,123,175 | | $20,448,571 | | $2,674,604 | |
| Trust Funds | $30,456,936 | | $34,490,275 | | ($4,033,339) | |
| Total | $53,580,111 | 399.00 | $54,938,846 | 402.00 | ($1,358,735) | (3.00) |
| Total: AGRICULTURAL ECONOMIC DEVELOPMENT (Program) | $1,959,443,406 | 893.00 | $2,336,954,507 | 901.00 | ($377,511,101) | (8.00) |
![]() | AGRICULTURE MANAGEMENT INFORMATION CENTER (Program) |
| | OFFICE OF AGRICULTURE TECHNOLOGY SERVICES | | | | | | |
| General Revenue Fund | $17,677,403 | | $22,965,252 | | ($5,287,849) | |
| Trust Funds | $14,269,597 | | $13,602,383 | | $667,214 | |
| Total | $31,947,000 | 72.00 | $36,567,635 | 57.00 | ($4,620,635) | 15.00 |
| Total: AGRICULTURE MANAGEMENT INFORMATION CENTER (Program) | $31,947,000 | 72.00 | $36,567,635 | 57.00 | ($4,620,635) | 15.00 |
![]() | CONSUMER PROTECTION (Program) |
| | AGRICULTURAL ENVIRONMENTAL SERVICES | | | | | | |
| General Revenue Fund | $2,934,054 | | $7,716,119 | | ($4,782,065) | |
| Trust Funds | $22,689,267 | | $22,995,577 | | ($306,310) | |
| Total | $25,623,321 | 195.00 | $30,711,696 | 196.00 | ($5,088,375) | (1.00) |
| | CONSUMER PROTECTION | | | | | | |
| General Revenue Fund | $32,054,930 | | $12,039,969 | | $20,014,961 | |
| Trust Funds | $31,797,289 | | $33,107,711 | | ($1,310,422) | |
| Total | $63,852,219 | 345.00 | $45,147,680 | 344.00 | $18,704,539 | 1.00 |
| Total: CONSUMER PROTECTION (Program) | $89,475,540 | 540.00 | $75,859,376 | 540.00 | $13,616,164 | 0.00 |
![]() | FOOD SAFETY AND QUALITY (Program) |
| | FOOD SAFETY INSPECTION AND ENFORCEMENT | | | | | | |
| General Revenue Fund | $4,927,014 | | $4,003,362 | | $923,652 | |
| Trust Funds | $25,223,629 | | $25,711,361 | | ($487,732) | |
| Total | $30,150,643 | 269.00 | $29,714,723 | 274.00 | $435,920 | (5.00) |
| Total: FOOD SAFETY AND QUALITY (Program) | $30,150,643 | 269.00 | $29,714,723 | 274.00 | $435,920 | (5.00) |
![]() | FOREST AND RESOURCE PROTECTION (Program) |
| | FLORIDA FOREST SERVICE | | | | | | |
| General Revenue Fund | $66,256,039 | | $70,073,787 | | ($3,817,748) | |
| Trust Funds | $428,548,708 | | $370,154,202 | | $58,394,506 | |
| Total | $494,804,747 | 1,138.00 | $440,227,989 | 1,138.00 | $54,576,758 | 0.00 |
| Total: FOREST AND RESOURCE PROTECTION (Program) | $494,804,747 | 1,138.00 | $440,227,989 | 1,138.00 | $54,576,758 | 0.00 |
![]() | OFFICE OF THE COMMISSIONER AND ADMINISTRATION (Program) |
| | AGRICULTURAL LAW ENFORCEMENT | | | | | | |
| General Revenue Fund | $45,843,090 | | $48,011,991 | | ($2,168,901) | |
| Trust Funds | $3,729,153 | | $4,065,277 | | ($336,124) | |
| Total | $49,572,243 | 347.00 | $52,077,268 | 347.00 | ($2,505,025) | 0.00 |
| | AGRICULTURAL WATER POLICY COORDINATION | | | | | | |
| General Revenue Fund | $1,057,472 | | $7,580,904 | | ($6,523,432) | |
| Trust Funds | $48,399,275 | | $62,584,352 | | ($14,185,077) | |
| Total | $49,456,747 | 71.00 | $70,165,256 | 72.00 | ($20,708,509) | (1.00) |
| | DIVISION OF LICENSING | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $36,547,257 | | $37,155,262 | | ($608,005) | |
| Total | $36,547,257 | 268.00 | $37,155,262 | 280.00 | ($608,005) | (12.00) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $23,091,116 | | $263,099,214 | | ($240,008,098) | |
| Trust Funds | $12,755,395 | | $13,143,006 | | ($387,611) | |
| Total | $35,846,511 | 196.25 | $276,242,220 | 197.25 | ($240,395,709) | (1.00) |
| | OFFICE OF ENERGY | | | | | | |
| General Revenue Fund | $698,085 | | $694,015 | | $4,070 | |
| Trust Funds | $3,234,966 | | $3,104,669 | | $130,297 | |
| Total | $3,933,051 | 14.00 | $3,798,684 | 14.00 | $134,367 | 0.00 |
| Total: OFFICE OF THE COMMISSIONER AND ADMINISTRATION (Program) | $175,355,809 | 896.25 | $439,438,690 | 910.25 | ($264,082,881) | (14.00) |
![]() | ALCOHOLIC BEVERAGES AND TOBACCO (Program) |
| | COMPLIANCE AND ENFORCEMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $23,732,885 | | $23,481,711 | | $251,174 | |
| Total | $23,732,885 | 186.75 | $23,481,711 | 186.75 | $251,174 | 0.00 |
| | STANDARDS AND LICENSURE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $6,112,962 | | $6,061,813 | | $51,149 | |
| Total | $6,112,962 | 57.00 | $6,061,813 | 57.00 | $51,149 | 0.00 |
| | TAX COLLECTION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $107,249,217 | | $107,199,567 | | $49,650 | |
| Total | $107,249,217 | 81.00 | $107,199,567 | 81.00 | $49,650 | 0.00 |
| Total: ALCOHOLIC BEVERAGES AND TOBACCO (Program) | $137,095,064 | 324.75 | $136,743,091 | 324.75 | $351,973 | 0.00 |
![]() | FLORIDA CONDOMINIUMS, TIMESHARES AND MOBILE HOMES (Program) |
| | COMPLIANCE AND ENFORCEMENT | | | | | | |
| General Revenue Fund | $5,284,226 | | $5,257,292 | | $26,934 | |
| Trust Funds | $12,104,036 | | $12,591,228 | | ($487,192) | |
| Total | $17,388,262 | 181.00 | $17,848,520 | 181.00 | ($460,258) | 0.00 |
| Total: FLORIDA CONDOMINIUMS, TIMESHARES AND MOBILE HOMES (Program) | $17,388,262 | 181.00 | $17,848,520 | 181.00 | ($460,258) | 0.00 |
![]() | HOTELS AND RESTAURANTS (Program) |
| | COMPLIANCE AND ENFORCEMENT | | | | | | |
| General Revenue Fund | $0 | | $1,000,000 | | ($1,000,000) | |
| Trust Funds | $35,026,762 | | $34,613,505 | | $413,257 | |
| Total | $35,026,762 | 360.00 | $35,613,505 | 360.00 | ($586,743) | 0.00 |
| Total: HOTELS AND RESTAURANTS (Program) | $35,026,762 | 360.00 | $35,613,505 | 360.00 | ($586,743) | 0.00 |
![]() | OFFICE OF THE SECRETARY AND ADMINISTRATION (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $886,926 | | $882,058 | | $4,868 | |
| Trust Funds | $22,758,868 | | $22,986,124 | | ($227,256) | |
| Total | $23,645,794 | 174.50 | $23,868,182 | 173.50 | ($222,388) | 1.00 |
| | INFORMATION TECHNOLOGY | | | | | | |
| General Revenue Fund | $288,832 | | $287,898 | | $934 | |
| Trust Funds | $19,446,571 | | $17,826,989 | | $1,619,582 | |
| Total | $19,735,403 | 60.00 | $18,114,887 | 60.00 | $1,620,516 | 0.00 |
| Total: OFFICE OF THE SECRETARY AND ADMINISTRATION (Program) | $43,381,197 | 234.50 | $41,983,069 | 233.50 | $1,398,128 | 1.00 |
![]() | PROFESSIONAL REGULATION (Program) |
| | COMPLIANCE AND ENFORCEMENT | | | | | | |
| General Revenue Fund | $314,613 | | $312,621 | | $1,992 | |
| Trust Funds | $39,419,540 | | $38,890,014 | | $529,526 | |
| Total | $39,734,153 | 247.50 | $39,202,635 | 249.50 | $531,518 | (2.00) |
| | DRUGS, DEVICES, AND COSMETICS | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $3,659,057 | | $3,552,843 | | $106,214 | |
| Total | $3,659,057 | 28.00 | $3,552,843 | 28.00 | $106,214 | 0.00 |
| | FARM AND CHILD LABOR REGULATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,599,406 | | $2,507,085 | | $92,321 | |
| Total | $2,599,406 | 30.00 | $2,507,085 | 30.00 | $92,321 | 0.00 |
| | FLORIDA ATHLETIC COMMISSION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $1,544,726 | | $1,472,985 | | $71,741 | |
| Total | $1,544,726 | 7.00 | $1,472,985 | 7.00 | $71,741 | 0.00 |
| | TESTING AND CONTINUING EDUCATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $4,869,083 | | $4,844,109 | | $24,974 | |
| Total | $4,869,083 | 38.00 | $4,844,109 | 38.00 | $24,974 | 0.00 |
| Total: PROFESSIONAL REGULATION (Program) | $52,406,425 | 350.50 | $51,579,657 | 352.50 | $826,768 | (2.00) |
![]() | SERVICE OPERATION (Program) |
| | CALL CENTER AND LICENSE PROCESSING | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $19,350,265 | | $19,239,554 | | $110,711 | |
| Total | $19,350,265 | 197.50 | $19,239,554 | 197.50 | $110,711 | 0.00 |
| Total: SERVICE OPERATION (Program) | $19,350,265 | 197.50 | $19,239,554 | 197.50 | $110,711 | 0.00 |
![]() | ADMINISTRATION |
| | ![]() | EXECUTIVE LEADERSHIP (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $77,918,446 | | $60,382,261 | | $17,536,185 | |
| Trust Funds | $30,952,296 | | $31,480,324 | | ($528,028) | |
| Total | $108,870,742 | 728.25 | $91,862,585 | 728.25 | $17,008,157 | 0.00 |
| Total: EXECUTIVE LEADERSHIP (Program) | $108,870,742 | 728.25 | $91,862,585 | 728.25 | $17,008,157 | 0.00 |
| | ![]() | SUPPORT SERVICES (Program) |
| | INFORMATION TECHNOLOGY | | | | | | |
| General Revenue Fund | $64,923,621 | | $36,802,869 | | $28,120,752 | |
| Trust Funds | $73,278,844 | | $95,015,780 | | ($21,736,936) | |
| Total | $138,202,465 | 233.00 | $131,818,649 | 233.00 | $6,383,816 | 0.00 |
| Total: SUPPORT SERVICES (Program) | $138,202,465 | 233.00 | $131,818,649 | 233.00 | $6,383,816 | 0.00 |
| Total: ADMINISTRATION | $247,073,207 | 961.25 | $223,681,234 | 961.25 | $23,391,973 | 0.00 |
![]() | SERVICES |
| | ![]() | COMMUNITY SERVICES (Program) |
| | COMMUNITY SUBSTANCE ABUSE AND MENTAL HEALTH SERVICES | | | | | | |
| General Revenue Fund | $814,807,475 | | $848,526,959 | | ($33,719,484) | |
| Trust Funds | $523,711,605 | | $541,017,977 | | ($17,306,372) | |
| Total | $1,338,519,080 | 196.00 | $1,389,544,936 | 196.00 | ($51,025,856) | 0.00 |
| Total: COMMUNITY SERVICES (Program) | $1,338,519,080 | 196.00 | $1,389,544,936 | 196.00 | ($51,025,856) | 0.00 |
| | ![]() | ECONOMIC SELF SUFFICIENCY PROGRAM (Program) |
| | ECONOMIC SELF SUFFICIENCY SERVICES | | | | | | |
| General Revenue Fund | $330,575,876 | | $291,652,249 | | $38,923,627 | |
| Trust Funds | $248,918,440 | | $326,272,427 | | ($77,353,987) | |
| Total | $579,494,316 | 4,179.50 | $617,924,676 | 4,179.50 | ($38,430,360) | 0.00 |
| Total: ECONOMIC SELF SUFFICIENCY PROGRAM (Program) | $579,494,316 | 4,179.50 | $617,924,676 | 4,179.50 | ($38,430,360) | 0.00 |
| | ![]() | FAMILY SAFETY PROGRAM (Program) |
| | FAMILY SAFETY AND PRESERVATION SERVICES | | | | | | |
| General Revenue Fund | $1,343,455,266 | | $1,247,313,172 | | $96,142,094 | |
| Trust Funds | $799,886,449 | | $870,088,046 | | ($70,201,597) | |
| Total | $2,143,341,715 | 4,573.00 | $2,117,401,218 | 4,573.00 | $25,940,497 | 0.00 |
| Total: FAMILY SAFETY PROGRAM (Program) | $2,143,341,715 | 4,573.00 | $2,117,401,218 | 4,573.00 | $25,940,497 | 0.00 |
| | ![]() | MENTAL HEALTH PROGRAM (Program) |
| | MENTAL HEALTH SERVICES | | | | | | |
| General Revenue Fund | $473,873,728 | | $419,557,088 | | $54,316,640 | |
| Trust Funds | $109,597,324 | | $108,946,202 | | $651,122 | |
| Total | $583,471,052 | 2,610.50 | $528,503,290 | 2,610.50 | $54,967,762 | 0.00 |
| Total: MENTAL HEALTH PROGRAM (Program) | $583,471,052 | 2,610.50 | $528,503,290 | 2,610.50 | $54,967,762 | 0.00 |
| Total: SERVICES | $4,644,826,163 | 11,559.00 | $4,653,374,120 | 11,559.00 | ($8,547,957) | 0.00 |
AGRICULTURAL PRODUCTS MARKETING | | | | | | |
| General Revenue Fund | $17,000,000 | | $12,000,000 | | $5,000,000 | |
| Trust Funds | $14,737,549 | | $14,733,874 | | $3,675 | |
| Total | $31,737,549 | 6.00 | $26,733,874 | 6.00 | $5,003,675 | 0.00 |
| Total: AGRICULTURAL PRODUCTS MARKETING | $31,737,549 | 6.00 | $26,733,874 | 6.00 | $5,003,675 | 0.00 |
CITRUS RESEARCH | | | | | | |
| General Revenue Fund | $650,000 | | $650,000 | | $0 | |
| Trust Funds | $3,525,261 | | $3,521,535 | | $3,726 | |
| Total | $4,175,261 | 6.00 | $4,171,535 | 6.00 | $3,726 | 0.00 |
| Total: CITRUS RESEARCH | $4,175,261 | 6.00 | $4,171,535 | 6.00 | $3,726 | 0.00 |
EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $4,580,494 | | $725,000 | | $3,855,494 | |
| Trust Funds | $3,651,391 | | $3,639,052 | | $12,339 | |
| Total | $8,231,885 | 16.00 | $4,364,052 | 16.00 | $3,867,833 | 0.00 |
| Total: EXECUTIVE DIRECTION AND SUPPORT SERVICES | $8,231,885 | 16.00 | $4,364,052 | 16.00 | $3,867,833 | 0.00 |
![]() | COMMUNITY DEVELOPMENT (Program) |
| | FLORIDA HOUSING FINANCE CORPORATION | | | | | | |
| General Revenue Fund | $200,000,000 | | $50,000,000 | | $150,000,000 | |
| Trust Funds | $243,737,000 | | $235,000,000 | | $8,737,000 | |
| Total | $443,737,000 | 0.00 | $285,000,000 | 0.00 | $158,737,000 | 0.00 |
| | HOUSING AND COMMUNITY DEVELOPMENT | | | | | | |
| General Revenue Fund | $25,150,000 | | $60,357,677 | | ($35,207,677) | |
| Trust Funds | $332,427,472 | | $487,751,290 | | ($155,323,818) | |
| Total | $357,577,472 | 146.00 | $548,108,967 | 146.00 | ($190,531,495) | 0.00 |
| Total: COMMUNITY DEVELOPMENT (Program) | $801,314,472 | 146.00 | $833,108,967 | 146.00 | ($31,794,495) | 0.00 |
![]() | ECONOMIC DEVELOPMENT (Program) |
| | ECONOMIC DEVELOPMENT | | | | | | |
| General Revenue Fund | $126,000,000 | | $91,800,000 | | $34,200,000 | |
| Trust Funds | $95,336,917 | | $107,803,901 | | ($12,466,984) | |
| Total | $221,336,917 | 55.00 | $199,603,901 | 55.00 | $21,733,016 | 0.00 |
| Total: ECONOMIC DEVELOPMENT (Program) | $221,336,917 | 55.00 | $199,603,901 | 55.00 | $21,733,016 | 0.00 |
![]() | EXECUTIVE DIRECTION AND SUPPORT SERVICES (Program) |
| | EXECUTIVE LEADERSHIP | | | | | | |
| General Revenue Fund | $4,880,121 | | $1,891,608 | | $2,988,513 | |
| Trust Funds | $7,369,377 | | $7,394,648 | | ($25,271) | |
| Total | $12,249,498 | 60.00 | $9,286,256 | 60.00 | $2,963,242 | 0.00 |
| | FINANCE AND ADMINISTRATION | | | | | | |
| General Revenue Fund | $1,170,650 | | $0 | | $1,170,650 | |
| Trust Funds | $15,990,615 | | $18,871,060 | | ($2,880,445) | |
| Total | $17,161,265 | 106.00 | $18,871,060 | 106.00 | ($1,709,795) | 0.00 |
| | INFORMATION SYSTEMS AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $9,660,954 | | $0 | | $9,660,954 | |
| Trust Funds | $14,179,147 | | $22,939,434 | | ($8,760,287) | |
| Total | $23,840,101 | 100.00 | $22,939,434 | 100.00 | $900,667 | 0.00 |
| Total: EXECUTIVE DIRECTION AND SUPPORT SERVICES (Program) | $53,250,864 | 266.00 | $51,096,750 | 266.00 | $2,154,114 | 0.00 |
![]() | WORKFORCE SERVICES (Program) |
| | CAREERSOURCE FLORIDA | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $20,612,541 | | $20,612,541 | | $0 | |
| Total | $20,612,541 | 0.00 | $20,612,541 | 0.00 | $0 | 0.00 |
| | REEMPLOYMENT ASSISTANCE APPEALS COMMISSION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $4,691,694 | | $4,667,018 | | $24,676 | |
| Total | $4,691,694 | 33.50 | $4,667,018 | 33.50 | $24,676 | 0.00 |
| | REEMPLOYMENT ASSISTANCE PROGRAM | | | | | | |
| General Revenue Fund | $43,408,427 | | $18,141,603 | | $25,266,824 | |
| Trust Funds | $87,802,243 | | $91,909,676 | | ($4,107,433) | |
| Total | $131,210,670 | 415.00 | $110,051,279 | 417.00 | $21,159,391 | (2.00) |
| | WORKFORCE DEVELOPMENT | | | | | | |
| General Revenue Fund | $57,451,571 | | $39,880,000 | | $17,571,571 | |
| Trust Funds | $327,186,658 | | $326,826,104 | | $360,554 | |
| Total | $384,638,229 | 557.50 | $366,706,104 | 570.50 | $17,932,125 | (13.00) |
| Total: WORKFORCE SERVICES (Program) | $541,153,134 | 1,006.00 | $502,036,942 | 1,021.00 | $39,116,192 | (15.00) |
![]() | COMMUNITY CORRECTIONS (Program) |
| | COMMUNITY SUPERVISION | | | | | | |
| General Revenue Fund | $303,116,595 | | $298,571,234 | | $4,545,361 | |
| Trust Funds | $680,464 | | $679,270 | | $1,194 | |
| Total | $303,797,059 | 2,782.00 | $299,250,504 | 2,782.00 | $4,546,555 | 0.00 |
| Total: COMMUNITY CORRECTIONS (Program) | $303,797,059 | 2,782.00 | $299,250,504 | 2,782.00 | $4,546,555 | 0.00 |
![]() | DEPARTMENT ADMINISTRATION (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $67,107,578 | | $66,775,323 | | $332,255 | |
| Trust Funds | $5,557,596 | | $5,544,887 | | $12,709 | |
| Total | $72,665,174 | 505.00 | $72,320,210 | 503.00 | $344,964 | 2.00 |
| | INFORMATION TECHNOLOGY | | | | | | |
| General Revenue Fund | $120,647,181 | | $63,172,537 | | $57,474,644 | |
| Trust Funds | $13,141,602 | | $4,185,662 | | $8,955,940 | |
| Total | $133,788,783 | 175.00 | $67,358,199 | 175.00 | $66,430,584 | 0.00 |
| Total: DEPARTMENT ADMINISTRATION (Program) | $206,453,957 | 680.00 | $139,678,409 | 678.00 | $66,775,548 | 2.00 |
![]() | EDUCATION AND PROGRAMS (Program) |
| | ADULT OFFENDER TRANSITION, REHABILITATION AND SUPPORT | | | | | | |
| General Revenue Fund | $19,653,911 | | $25,201,542 | | ($5,547,631) | |
| Trust Funds | $1,513,783 | | $1,511,419 | | $2,364 | |
| Total | $21,167,694 | 82.00 | $26,712,961 | 82.00 | ($5,545,267) | 0.00 |
| | ADULT SUBSTANCE ABUSE PREVENTION, EVALUATION AND TREATMENT SERVICES | | | | | | |
| General Revenue Fund | $17,685,826 | | $17,666,453 | | $19,373 | |
| Trust Funds | $6,168,532 | | $6,166,959 | | $1,573 | |
| Total | $23,854,358 | 33.00 | $23,833,412 | 34.00 | $20,946 | (1.00) |
| | BASIC EDUCATION SKILLS | | | | | | |
| General Revenue Fund | $71,824,000 | | $71,445,035 | | $378,965 | |
| Trust Funds | $21,401,854 | | $21,377,151 | | $24,703 | |
| Total | $93,225,854 | 714.00 | $92,822,186 | 713.00 | $403,668 | 1.00 |
| | COMMUNITY SUBSTANCE ABUSE PREVENTION, EVALUATION, AND TREATMENT SERVICES | | | | | | |
| General Revenue Fund | $28,533,714 | | $29,111,214 | | ($577,500) | |
| Trust Funds | $2,400,000 | | $2,400,000 | | $0 | |
| Total | $30,933,714 | 0.00 | $31,511,214 | 0.00 | ($577,500) | 0.00 |
| Total: EDUCATION AND PROGRAMS (Program) | $169,181,620 | 829.00 | $174,879,773 | 829.00 | ($5,698,153) | 0.00 |
![]() | HEALTH SERVICES (Program) |
| | INMATE HEALTH SERVICES | | | | | | |
| General Revenue Fund | $795,524,602 | | $724,202,578 | | $71,322,024 | |
| Trust Funds | $885,099 | | $879,114 | | $5,985 | |
| Total | $796,409,701 | 152.00 | $725,081,692 | 150.00 | $71,328,009 | 2.00 |
| Total: HEALTH SERVICES (Program) | $796,409,701 | 152.00 | $725,081,692 | 150.00 | $71,328,009 | 2.00 |
![]() | SECURITY AND INSTITUTIONAL OPERATIONS (Program) |
| | ADULT AND YOUTHFUL OFFENDER FEMALE CUSTODY OPERATIONS | | | | | | |
| General Revenue Fund | $123,252,697 | | $84,152,974 | | $39,099,723 | |
| Trust Funds | $27,389 | | $6,497 | | $20,892 | |
| Total | $123,280,086 | 1,098.00 | $84,159,471 | 731.00 | $39,120,615 | 367.00 |
| | ADULT MALE CUSTODY OPERATIONS | | | | | | |
| General Revenue Fund | $1,972,906,342 | | $958,581,048 | | $1,014,325,294 | |
| Trust Funds | $11,884,998 | | $11,877,191 | | $7,807 | |
| Total | $1,984,791,340 | 16,866.00 | $970,458,239 | 8,642.00 | $1,014,333,101 | 8,224.00 |
| | CONTRACTOR-OPERATED CORRECTIONAL FACILITIES | | | | | | |
| General Revenue Fund | $248,111,967 | | $248,101,937 | | $10,030 | |
| Trust Funds | $7,232,124 | | $6,277,334 | | $954,790 | |
| Total | $255,344,091 | 15.00 | $254,379,271 | 15.00 | $964,820 | 0.00 |
| | CORRECTIONAL FACILITIES MAINTENANCE AND REPAIR | | | | | | |
| General Revenue Fund | $306,185,503 | | $237,288,312 | | $68,897,191 | |
| Trust Funds | $2,500,000 | | $8,315,844 | | ($5,815,844) | |
| Total | $308,685,503 | 529.00 | $245,604,156 | 546.00 | $63,081,347 | (17.00) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $73,207,268 | | $75,773,393 | | ($2,566,125) | |
| Trust Funds | $327,505 | | $327,505 | | $0 | |
| Total | $73,534,773 | 499.00 | $76,100,898 | 507.00 | ($2,566,125) | (8.00) |
| | MALE YOUTHFUL OFFENDER CUSTODY OPERATIONS | | | | | | |
| General Revenue Fund | $0 | | $30,301,224 | | ($30,301,224) | |
| Trust Funds | $0 | | $23,960 | | ($23,960) | |
| Total | $0 | 0.00 | $30,325,184 | 298.00 | ($30,325,184) | (298.00) |
| | PUBLIC SERVICE WORKSQUADS AND WORK RELEASE TRANSITION | | | | | | |
| General Revenue Fund | $78,284,091 | | $77,828,667 | | $455,424 | |
| Trust Funds | $1,675,582 | | $1,665,702 | | $9,880 | |
| Total | $79,959,673 | 488.00 | $79,494,369 | 490.00 | $465,304 | (2.00) |
| | SPECIALTY CORRECTIONAL INSTITUTION OPERATIONS | | | | | | |
| General Revenue Fund | $0 | | $793,380,184 | | ($793,380,184) | |
| Trust Funds | $0 | | $3,140 | | ($3,140) | |
| Total | $0 | 0.00 | $793,383,324 | 7,770.00 | ($793,383,324) | (7,770.00) |
| Total: SECURITY AND INSTITUTIONAL OPERATIONS (Program) | $2,825,595,466 | 19,495.00 | $2,533,904,912 | 18,999.00 | $291,690,554 | 496.00 |
BLIND SERVICES, DIVISION OF | | | | | | |
| General Revenue Fund | $25,911,119 | | $25,657,150 | | $253,969 | |
| Trust Funds | $56,817,957 | | $54,626,787 | | $2,191,170 | |
| Total | $82,729,076 | 279.75 | $80,283,937 | 279.75 | $2,445,139 | 0.00 |
| Total: BLIND SERVICES, DIVISION OF | $82,729,076 | 279.75 | $80,283,937 | 279.75 | $2,445,139 | 0.00 |
![]() | EARLY LEARNING |
| | EARLY LEARNING SERVICES (Program) | | | | | | |
| General Revenue Fund | $660,372,865 | | $604,488,380 | | $55,884,485 | |
| Trust Funds | $1,046,917,935 | | $1,010,424,628 | | $36,493,307 | |
| Total | $1,707,290,800 | 97.00 | $1,614,913,008 | 97.00 | $92,377,792 | 0.00 |
| Total: EARLY LEARNING | $1,707,290,800 | 97.00 | $1,614,913,008 | 97.00 | $92,377,792 | 0.00 |
EDUCATION - FIXED CAPITAL OUTLAY (Program) | | | | | | |
| General Revenue Fund | $0 | | $18,415,981 | | ($18,415,981) | |
| Trust Funds | $1,715,322,857 | | $1,740,624,843 | | ($25,301,986) | |
| Total | $1,715,322,857 | 0.00 | $1,759,040,824 | 0.00 | ($43,717,967) | 0.00 |
| Total: EDUCATION - FIXED CAPITAL OUTLAY (Program) | $1,715,322,857 | 0.00 | $1,759,040,824 | 0.00 | ($43,717,967) | 0.00 |
![]() | FLORIDA COLLEGES, DIVISION OF |
| | FLORIDA COLLEGES (Program) | | | | | | |
| General Revenue Fund | $1,626,642,163 | | $1,550,824,140 | | $75,818,023 | |
| Trust Funds | $254,754,863 | | $254,754,863 | | $0 | |
| Total | $1,881,397,026 | 0.00 | $1,805,579,003 | 0.00 | $75,818,023 | 0.00 |
| Total: FLORIDA COLLEGES, DIVISION OF | $1,881,397,026 | 0.00 | $1,805,579,003 | 0.00 | $75,818,023 | 0.00 |
![]() | OFFICE OF STUDENT FINANCIAL ASSISTANCE |
| | STUDENT FINANCIAL AID PROGRAM - FEDERAL (Program) | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $105,000 | | $105,000 | | $0 | |
| Total | $105,000 | 0.00 | $105,000 | 0.00 | $0 | 0.00 |
| | STUDENT FINANCIAL AID PROGRAM - STATE (Program) | | | | | | |
| General Revenue Fund | $322,498,352 | | $321,565,982 | | $932,370 | |
| Trust Funds | $803,269,296 | | $748,462,483 | | $54,806,813 | |
| Total | $1,125,767,648 | 0.00 | $1,070,028,465 | 0.00 | $55,739,183 | 0.00 |
| Total: OFFICE OF STUDENT FINANCIAL ASSISTANCE | $1,125,872,648 | 0.00 | $1,070,133,465 | 0.00 | $55,739,183 | 0.00 |
PRIVATE COLLEGES AND UNIVERSITIES (Program) | | | | | | |
| General Revenue Fund | $177,590,835 | | $186,923,118 | | ($9,332,283) | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $177,590,835 | 0.00 | $186,923,118 | 0.00 | ($9,332,283) | 0.00 |
| Total: PRIVATE COLLEGES AND UNIVERSITIES (Program) | $177,590,835 | 0.00 | $186,923,118 | 0.00 | ($9,332,283) | 0.00 |
![]() | PUBLIC SCHOOLS, DIVISION OF |
| | EDUCATIONAL MEDIA & TECHNOLOGY SERVICES (Program) | | | | | | |
| General Revenue Fund | $5,293,345 | | $5,293,345 | | $0 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $5,293,345 | 0.00 | $5,293,345 | 0.00 | $0 | 0.00 |
| | FEDERAL GRANTS K/12 PROGRAM (Program) | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,555,830,704 | | $2,555,830,704 | | $0 | |
| Total | $2,555,830,704 | 0.00 | $2,555,830,704 | 0.00 | $0 | 0.00 |
| | STATE GRANTS/K-12 PROGRAM - FEFP (Program) | | | | | | |
| General Revenue Fund | $15,609,785,570 | | $14,835,615,848 | | $774,169,722 | |
| Trust Funds | $1,017,786,314 | | $1,039,492,676 | | ($21,706,362) | |
| Total | $16,627,571,884 | 0.00 | $15,875,108,524 | 0.00 | $752,463,360 | 0.00 |
| | STATE GRANTS/K-12 PROGRAM - NON FEFP (Program) | | | | | | |
| General Revenue Fund | $427,542,000 | | $459,186,925 | | ($31,644,925) | |
| Trust Funds | $8,158,718 | | $8,305,326 | | ($146,608) | |
| Total | $435,700,718 | 0.00 | $467,492,251 | 0.00 | ($31,791,533) | 0.00 |
| | WORKFORCE EDUCATION (Program) | | | | | | |
| General Revenue Fund | $505,248,366 | | $431,306,217 | | $73,942,149 | |
| Trust Funds | $295,617,883 | | $295,617,883 | | $0 | |
| Total | $800,866,249 | 0.00 | $726,924,100 | 0.00 | $73,942,149 | 0.00 |
| Total: PUBLIC SCHOOLS, DIVISION OF | $20,425,262,900 | 0.00 | $19,630,648,924 | 0.00 | $794,613,976 | 0.00 |
STATE BOARD OF EDUCATION | | | | | | |
| General Revenue Fund | $184,833,819 | | $170,428,686 | | $14,405,133 | |
| Trust Funds | $149,139,021 | | $154,338,670 | | ($5,199,649) | |
| Total | $333,972,840 | 914.00 | $324,767,356 | 914.00 | $9,205,484 | 0.00 |
| Total: STATE BOARD OF EDUCATION | $333,972,840 | 914.00 | $324,767,356 | 914.00 | $9,205,484 | 0.00 |
![]() | UNIVERSITIES, DIVISION OF |
| | BOARD OF GOVERNORS | | | | | | |
| General Revenue Fund | $11,299,145 | | $10,848,231 | | $450,914 | |
| Trust Funds | $1,298,006 | | $1,542,633 | | ($244,627) | |
| Total | $12,597,151 | 66.00 | $12,390,864 | 66.00 | $206,287 | 0.00 |
| | EDUCATIONAL AND GENERAL ACTIVITIES (Program) | | | | | | |
| General Revenue Fund | $4,120,567,816 | | $4,104,516,055 | | $16,051,761 | |
| Trust Funds | $656,006,034 | | $656,006,034 | | $0 | |
| Total | $4,776,573,850 | 0.00 | $4,760,522,089 | 0.00 | $16,051,761 | 0.00 |
| Total: UNIVERSITIES, DIVISION OF | $4,789,171,001 | 66.00 | $4,772,912,953 | 66.00 | $16,258,048 | 0.00 |
VOCATIONAL REHABILITATION | | | | | | |
| General Revenue Fund | $58,144,043 | | $59,934,002 | | ($1,789,959) | |
| Trust Funds | $223,747,020 | | $207,099,111 | | $16,647,909 | |
| Total | $281,891,063 | 878.00 | $267,033,113 | 878.00 | $14,857,950 | 0.00 |
| Total: VOCATIONAL REHABILITATION | $281,891,063 | 878.00 | $267,033,113 | 878.00 | $14,857,950 | 0.00 |
![]() | SERVICES TO ELDERS PROGRAM (Program) |
| | COMPREHENSIVE ELIGIBILITY SERVICES | | | | | | |
| General Revenue Fund | $10,462,877 | | $9,998,679 | | $464,198 | |
| Trust Funds | $10,481,111 | | $10,356,189 | | $124,922 | |
| Total | $20,943,988 | 227.50 | $20,354,868 | 234.50 | $589,120 | (7.00) |
| | CONSUMER ADVOCATE SERVICES | | | | | | |
| General Revenue Fund | $20,665,235 | | $20,649,457 | | $15,778 | |
| Trust Funds | $3,835,856 | | $3,814,673 | | $21,183 | |
| Total | $24,501,091 | 48.00 | $24,464,130 | 48.00 | $36,961 | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $14,261,731 | | $7,269,861 | | $6,991,870 | |
| Trust Funds | $7,706,284 | | $8,660,001 | | ($953,717) | |
| Total | $21,968,015 | 80.50 | $15,929,862 | 76.50 | $6,038,153 | 4.00 |
| | HOME AND COMMUNITY SERVICES | | | | | | |
| General Revenue Fund | $210,425,909 | | $223,600,557 | | ($13,174,648) | |
| Trust Funds | $209,398,345 | | $215,853,764 | | ($6,455,419) | |
| Total | $419,824,254 | 69.00 | $439,454,321 | 66.00 | ($19,630,067) | 3.00 |
| Total: SERVICES TO ELDERS PROGRAM (Program) | $487,237,348 | 425.00 | $500,203,181 | 425.00 | ($12,965,833) | 0.00 |
![]() | ADMINISTRATIVE SERVICES (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $33,712,102 | | $33,817,649 | | ($105,547) | |
| Total | $33,712,102 | 215.00 | $33,817,649 | 215.00 | ($105,547) | 0.00 |
| | FLORIDA GEOLOGICAL SURVEY | | | | | | |
| General Revenue Fund | $0 | | $2,576,697 | | ($2,576,697) | |
| Trust Funds | $4,868,991 | | $4,652,225 | | $216,766 | |
| Total | $4,868,991 | 34.00 | $7,228,922 | 33.00 | ($2,359,931) | 1.00 |
| | OFFICE OF EMERGENCY RESPONSE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $0 | | $18,197,768 | | ($18,197,768) | |
| Total | $0 | 0.00 | $18,197,768 | 23.00 | ($18,197,768) | (23.00) |
| | TECHNOLOGY AND INFORMATION SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $29,408,810 | | $29,221,942 | | $186,868 | |
| Total | $29,408,810 | 87.00 | $29,221,942 | 87.00 | $186,868 | 0.00 |
| Total: ADMINISTRATIVE SERVICES (Program) | $67,989,903 | 336.00 | $88,466,281 | 358.00 | ($20,476,378) | (22.00) |
![]() | AIR RESOURCES MANAGEMENT (Program) |
| | AIR RESOURCES MANAGEMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $23,662,581 | | $23,312,322 | | $350,259 | |
| Total | $23,662,581 | 65.00 | $23,312,322 | 65.00 | $350,259 | 0.00 |
| Total: AIR RESOURCES MANAGEMENT (Program) | $23,662,581 | 65.00 | $23,312,322 | 65.00 | $350,259 | 0.00 |
![]() | DISTRICT OFFICES (Program) |
| | REGULATORY DISTRICT OFFICES | | | | | | |
| General Revenue Fund | $2,055,092 | | $2,046,135 | | $8,957 | |
| Trust Funds | $55,659,219 | | $57,983,649 | | ($2,324,430) | |
| Total | $57,714,311 | 555.00 | $60,029,784 | 555.00 | ($2,315,473) | 0.00 |
| Total: DISTRICT OFFICES (Program) | $57,714,311 | 555.00 | $60,029,784 | 555.00 | ($2,315,473) | 0.00 |
![]() | ENVIRONMENTAL ASSESSMENT AND RESTORATION (Program) |
| | WATER SCIENCE AND LABORATORY SERVICES | | | | | | |
| General Revenue Fund | $56,250,000 | | $8,250,000 | | $48,000,000 | |
| Trust Funds | $26,727,551 | | $52,541,091 | | ($25,813,540) | |
| Total | $82,977,551 | 189.00 | $60,791,091 | 189.00 | $22,186,460 | 0.00 |
| Total: ENVIRONMENTAL ASSESSMENT AND RESTORATION (Program) | $82,977,551 | 189.00 | $60,791,091 | 189.00 | $22,186,460 | 0.00 |
![]() | ENVIRONMENTAL LAW ENFORCEMENT (Program) |
| | ENVIRONMENTAL LAW ENFORCEMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $7,393,152 | | $3,289,325 | | $4,103,827 | |
| Total | $7,393,152 | 43.00 | $3,289,325 | 20.00 | $4,103,827 | 23.00 |
| Total: ENVIRONMENTAL LAW ENFORCEMENT (Program) | $7,393,152 | 43.00 | $3,289,325 | 20.00 | $4,103,827 | 23.00 |
![]() | RECREATION AND PARKS (Program) |
| | COASTAL AND AQUATIC MANAGED AREAS | | | | | | |
| General Revenue Fund | $11,221,514 | | $74,318,794 | | ($63,097,280) | |
| Trust Funds | $295,760,232 | | $216,918,436 | | $78,841,796 | |
| Total | $306,981,746 | 223.00 | $291,237,230 | 223.00 | $15,744,516 | 0.00 |
| | STATE PARK OPERATIONS | | | | | | |
| General Revenue Fund | $0 | | $11,340,000 | | ($11,340,000) | |
| Trust Funds | $224,581,948 | | $174,472,269 | | $50,109,679 | |
| Total | $224,581,948 | 1,032.50 | $185,812,269 | 1,032.50 | $38,769,679 | 0.00 |
| Total: RECREATION AND PARKS (Program) | $531,563,694 | 1,255.50 | $477,049,499 | 1,255.50 | $54,514,195 | 0.00 |
![]() | STATE LANDS (Program) |
| | LAND ADMINISTRATION AND MANAGEMENT | | | | | | |
| General Revenue Fund | $15,000,000 | | $68,020,000 | | ($53,020,000) | |
| Trust Funds | $95,064,890 | | $92,720,900 | | $2,343,990 | |
| Total | $110,064,890 | 129.00 | $160,740,900 | 129.00 | ($50,676,010) | 0.00 |
| Total: STATE LANDS (Program) | $110,064,890 | 129.00 | $160,740,900 | 129.00 | ($50,676,010) | 0.00 |
![]() | WASTE MANAGEMENT (Program) |
| | WASTE MANAGEMENT | | | | | | |
| General Revenue Fund | $180,293 | | $10,420,638 | | ($10,240,345) | |
| Trust Funds | $82,327,473 | | $83,481,235 | | ($1,153,762) | |
| Total | $82,507,766 | 180.00 | $93,901,873 | 180.00 | ($11,394,107) | 0.00 |
| Total: WASTE MANAGEMENT (Program) | $82,507,766 | 180.00 | $93,901,873 | 180.00 | ($11,394,107) | 0.00 |
![]() | WATER POLICY AND ECOSYSTEMS RESTORATION (Program) |
| | WATER POLICY AND ECOSYSTEMS RESTORATION | | | | | | |
| General Revenue Fund | $430,546,044 | | $361,580,523 | | $68,965,521 | |
| Trust Funds | $477,820,258 | | $527,091,564 | | ($49,271,306) | |
| Total | $908,366,302 | 28.00 | $888,672,087 | 27.00 | $19,694,215 | 1.00 |
| Total: WATER POLICY AND ECOSYSTEMS RESTORATION (Program) | $908,366,302 | 28.00 | $888,672,087 | 27.00 | $19,694,215 | 1.00 |
![]() | WATER RESOURCE MANAGEMENT (Program) |
| | WATER RESOURCE MANAGEMENT | | | | | | |
| General Revenue Fund | $4,990,964 | | $4,963,685 | | $27,279 | |
| Trust Funds | $28,168,209 | | $30,636,046 | | ($2,467,837) | |
| Total | $33,159,173 | 254.00 | $35,599,731 | 254.00 | ($2,440,558) | 0.00 |
| Total: WATER RESOURCE MANAGEMENT (Program) | $33,159,173 | 254.00 | $35,599,731 | 254.00 | ($2,440,558) | 0.00 |
![]() | WATER RESTORATION ASSISTANCE (Program) |
| | WATER RESTORATION ASSISTANCE | | | | | | |
| General Revenue Fund | $113,981,085 | | $96,771,279 | | $17,209,806 | |
| Trust Funds | $370,894,627 | | $548,117,758 | | ($177,223,131) | |
| Total | $484,875,712 | 94.00 | $644,889,037 | 93.00 | ($160,013,325) | 1.00 |
| Total: WATER RESTORATION ASSISTANCE (Program) | $484,875,712 | 94.00 | $644,889,037 | 93.00 | ($160,013,325) | 1.00 |
![]() | EMERGENCY MANAGEMENT (Program) |
| | EMERGENCY PREVENTION, PREPAREDNESS AND RESPONSE | | | | | | |
| General Revenue Fund | $35,747,146 | | $50,582,330 | | ($14,835,184) | |
| Trust Funds | $134,874,936 | | $291,332,609 | | ($156,457,673) | |
| Total | $170,622,082 | 225.00 | $341,914,939 | 225.00 | ($171,292,857) | 0.00 |
| Total: EMERGENCY MANAGEMENT (Program) | $170,622,082 | 225.00 | $341,914,939 | 225.00 | ($171,292,857) | 0.00 |
![]() | GENERAL OFFICE (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $23,814,308 | | $20,705,757 | | $3,108,551 | |
| Trust Funds | $808,391 | | $806,826 | | $1,565 | |
| Total | $24,622,699 | 130.00 | $21,512,583 | 130.00 | $3,110,116 | 0.00 |
| | EXECUTIVE PLANNING AND BUDGETING | | | | | | |
| General Revenue Fund | $15,408,803 | | $15,247,432 | | $161,371 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $15,408,803 | 114.00 | $15,247,432 | 114.00 | $161,371 | 0.00 |
| | LEGISLATIVE APPROPRIATIONS SYSTEM/PLANNING AND BUDGETING SUBSYSTEM | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $8,670,056 | | $7,736,635 | | $933,421 | |
| Total | $8,670,056 | 54.00 | $7,736,635 | 48.00 | $933,421 | 6.00 |
| Total: GENERAL OFFICE (Program) | $48,701,558 | 298.00 | $44,496,650 | 292.00 | $4,204,908 | 6.00 |
![]() | FINANCIAL ACCOUNTABILITY FOR PUBLIC FUNDS (Program) |
| | FLORIDA PLANNING ACCOUNTING AND LEDGER MANAGEMENT | | | | | | |
| General Revenue Fund | $1,951,635 | | $1,941,831 | | $9,804 | |
| Trust Funds | $47,881,713 | | $57,250,976 | | ($9,369,263) | |
| Total | $49,833,348 | 91.00 | $59,192,807 | 91.00 | ($9,359,459) | 0.00 |
| | RECOVERY AND RETURN OF UNCLAIMED PROPERTY | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $8,305,489 | | $7,266,947 | | $1,038,542 | |
| Total | $8,305,489 | 66.00 | $7,266,947 | 65.00 | $1,038,542 | 1.00 |
| | STATE FINANCIAL INFORMATION AND STATE AGENCY ACCOUNTING | | | | | | |
| General Revenue Fund | $15,646,420 | | $17,337,610 | | ($1,691,190) | |
| Trust Funds | $10,235,522 | | $10,551,777 | | ($316,255) | |
| Total | $25,881,942 | 163.00 | $27,889,387 | 163.00 | ($2,007,445) | 0.00 |
| Total: FINANCIAL ACCOUNTABILITY FOR PUBLIC FUNDS (Program) | $84,020,779 | 320.00 | $94,349,141 | 319.00 | ($10,328,362) | 1.00 |
![]() | FINANCIAL SERVICES COMMISSION (Program) |
| | ![]() | OFFICE OF FINANCIAL REGULATION |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $7,159,560 | | $13,178,973 | | ($6,019,413) | |
| Total | $7,159,560 | 21.00 | $13,178,973 | 21.00 | ($6,019,413) | 0.00 |
| | FINANCE REGULATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $14,877,928 | | $14,232,804 | | $645,124 | |
| Total | $14,877,928 | 94.00 | $14,232,804 | 90.00 | $645,124 | 4.00 |
| | FINANCIAL INVESTIGATIONS | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $5,280,072 | | $5,010,215 | | $269,857 | |
| Total | $5,280,072 | 44.00 | $5,010,215 | 40.00 | $269,857 | 4.00 |
| | LEGAL SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $4,739,773 | | $4,579,824 | | $159,949 | |
| Total | $4,739,773 | 35.00 | $4,579,824 | 34.00 | $159,949 | 1.00 |
| | SAFETY AND SOUNDNESS OF STATE BANKING SYSTEM | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $13,249,630 | | $14,419,654 | | ($1,170,024) | |
| Total | $13,249,630 | 94.00 | $14,419,654 | 94.00 | ($1,170,024) | 0.00 |
| | SECURITIES REGULATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $11,066,163 | | $9,988,253 | | $1,077,910 | |
| Total | $11,066,163 | 84.00 | $9,988,253 | 74.00 | $1,077,910 | 10.00 |
| Total: OFFICE OF FINANCIAL REGULATION | $56,373,126 | 372.00 | $61,409,723 | 353.00 | ($5,036,597) | 19.00 |
| | ![]() | OFFICE OF INSURANCE REGULATION |
| | COMPLIANCE AND ENFORCEMENT - INSURANCE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $51,132,634 | | $45,468,029 | | $5,664,605 | |
| Total | $51,132,634 | 299.00 | $45,468,029 | 280.00 | $5,664,605 | 19.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $4,995,111 | | $4,972,755 | | $22,356 | |
| Total | $4,995,111 | 34.00 | $4,972,755 | 34.00 | $22,356 | 0.00 |
| Total: OFFICE OF INSURANCE REGULATION | $56,127,745 | 333.00 | $50,440,784 | 314.00 | $5,686,961 | 19.00 |
| Total: FINANCIAL SERVICES COMMISSION (Program) | $112,500,871 | 705.00 | $111,850,507 | 667.00 | $650,364 | 38.00 |
![]() | FIRE MARSHAL (Program) |
| | COMPLIANCE AND ENFORCEMENT | | | | | | |
| General Revenue Fund | $605,705 | | $603,993 | | $1,712 | |
| Trust Funds | $6,491,394 | | $6,450,403 | | $40,991 | |
| Total | $7,097,099 | 65.00 | $7,054,396 | 65.00 | $42,703 | 0.00 |
| | FIRE MARSHAL ADMINISTRATIVE AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $31,030,100 | | ($31,030,100) | |
| Trust Funds | $12,765,143 | | $34,101,976 | | ($21,336,833) | |
| Total | $12,765,143 | 22.00 | $65,132,076 | 15.00 | ($52,366,933) | 7.00 |
| | PROFESSIONAL TRAINING AND STANDARDS | | | | | | |
| General Revenue Fund | $0 | | $2,000,000 | | ($2,000,000) | |
| Trust Funds | $9,301,726 | | $10,123,715 | | ($821,989) | |
| Total | $9,301,726 | 25.00 | $12,123,715 | 30.00 | ($2,821,989) | (5.00) |
| Total: FIRE MARSHAL (Program) | $29,163,968 | 112.00 | $84,310,187 | 110.00 | ($55,146,219) | 2.00 |
![]() | INVESTIGATIVE AND FORENSIC SERVICES (Program) |
| | FIRE AND ARSON INVESTIGATIONS | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $23,024,981 | | $22,728,332 | | $296,649 | |
| Total | $23,024,981 | 137.00 | $22,728,332 | 136.00 | $296,649 | 1.00 |
| | FORENSIC SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $1,566,705 | | $1,538,034 | | $28,671 | |
| Total | $1,566,705 | 10.00 | $1,538,034 | 9.00 | $28,671 | 1.00 |
| | INSURANCE FRAUD | | | | | | |
| General Revenue Fund | $0 | | $123,500 | | ($123,500) | |
| Trust Funds | $35,199,740 | | $36,285,739 | | ($1,085,999) | |
| Total | $35,199,740 | 210.00 | $36,409,239 | 213.00 | ($1,209,499) | (3.00) |
| | OFFICE OF FISCAL INTEGRITY | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $1,519,395 | | $1,169,426 | | $349,969 | |
| Total | $1,519,395 | 13.00 | $1,169,426 | 10.00 | $349,969 | 3.00 |
| | PUBLIC ASSISTANCE FRAUD | | | | | | |
| General Revenue Fund | $2,582,490 | | $2,566,113 | | $16,377 | |
| Trust Funds | $6,109,996 | | $6,074,260 | | $35,736 | |
| Total | $8,692,486 | 79.00 | $8,640,373 | 79.00 | $52,113 | 0.00 |
| Total: INVESTIGATIVE AND FORENSIC SERVICES (Program) | $70,003,307 | 449.00 | $70,485,404 | 447.00 | ($482,097) | 2.00 |
![]() | LICENSING AND CONSUMER PROTECTION (Program) |
| | CONSUMER ASSISTANCE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $17,521,214 | | $16,928,248 | | $592,966 | |
| Total | $17,521,214 | 120.00 | $16,928,248 | 115.00 | $592,966 | 5.00 |
| | FUNERAL AND CEMETERY SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $3,087,976 | | $3,170,404 | | ($82,428) | |
| Total | $3,087,976 | 27.00 | $3,170,404 | 27.00 | ($82,428) | 0.00 |
| | INSURANCE COMPANY REHABILITATION AND LIQUIDATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $7,945,425 | | $2,757,456 | | $5,187,969 | |
| Total | $7,945,425 | 1.00 | $2,757,456 | 1.00 | $5,187,969 | 0.00 |
| | LICENSURE, SALES APPOINTMENT AND OVERSIGHT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $12,764,580 | | $12,697,359 | | $67,221 | |
| Total | $12,764,580 | 114.00 | $12,697,359 | 114.00 | $67,221 | 0.00 |
![]() | OFFICE OF CHIEF FINANCIAL OFFICER AND ADMINISTRATION (Program) |
| | CONSUMER ADVOCATE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $1,061,111 | | $1,058,595 | | $2,516 | |
| Total | $1,061,111 | 5.00 | $1,058,595 | 5.00 | $2,516 | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $108,987,720 | | $100,369,546 | | $8,618,174 | |
| Trust Funds | $18,834,349 | | $18,851,566 | | ($17,217) | |
| Total | $127,822,069 | 132.00 | $119,221,112 | 132.00 | $8,600,957 | 0.00 |
| | INFORMATION TECHNOLOGY | | | | | | |
| General Revenue Fund | $175,000 | | $175,000 | | $0 | |
| Trust Funds | $32,465,067 | | $31,724,975 | | $740,092 | |
| Total | $32,640,067 | 104.00 | $31,899,975 | 104.00 | $740,092 | 0.00 |
| | INFORMATION TECHNOLOGY - FLAIR INFRASTRUCTURE | | | | | | |
| General Revenue Fund | $11,413,715 | | $11,381,097 | | $32,618 | |
| Trust Funds | $8,328,719 | | $9,062,190 | | ($733,471) | |
| Total | $19,742,434 | 57.00 | $20,443,287 | 57.00 | ($700,853) | 0.00 |
| | LEGAL SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $22,019,339 | | $19,034,905 | | $2,984,434 | |
| Total | $22,019,339 | 87.00 | $19,034,905 | 87.00 | $2,984,434 | 0.00 |
| Total: OFFICE OF CHIEF FINANCIAL OFFICER AND ADMINISTRATION (Program) | $244,604,215 | 647.00 | $227,211,341 | 642.00 | $17,392,874 | 5.00 |
![]() | STATE PROPERTY AND CASUALTY CLAIMS (Program) |
| | STATE SELF-INSURED CLAIMS ADJUSTMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $92,617,770 | | $92,537,448 | | $80,322 | |
| Total | $92,617,770 | 112.00 | $92,537,448 | 116.00 | $80,322 | (4.00) |
| Total: STATE PROPERTY AND CASUALTY CLAIMS (Program) | $92,617,770 | 112.00 | $92,537,448 | 116.00 | $80,322 | (4.00) |
![]() | TREASURY (Program) |
| | DEPOSIT SECURITY | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $3,314,892 | | $3,236,298 | | $78,594 | |
| Total | $3,314,892 | 20.00 | $3,236,298 | 20.00 | $78,594 | 0.00 |
| | STATE FUNDS MANAGEMENT AND INVESTMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $5,985,347 | | $6,034,385 | | ($49,038) | |
| Total | $5,985,347 | 25.50 | $6,034,385 | 25.50 | ($49,038) | 0.00 |
| | SUPPLEMENTAL RETIREMENT PLAN | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,067,106 | | $2,058,243 | | $8,863 | |
| Total | $2,067,106 | 12.00 | $2,058,243 | 12.00 | $8,863 | 0.00 |
| Total: TREASURY (Program) | $11,367,345 | 57.50 | $11,328,926 | 57.50 | $38,419 | 0.00 |
![]() | WORKERS' COMPENSATION (Program) |
| | WORKERS' COMPENSATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $37,284,521 | | $36,983,317 | | $301,204 | |
| Total | $37,284,521 | 274.00 | $36,983,317 | 276.00 | $301,204 | (2.00) |
| Total: WORKERS' COMPENSATION (Program) | $37,284,521 | 274.00 | $36,983,317 | 276.00 | $301,204 | (2.00) |
![]() | EXECUTIVE DIRECTION AND ADMINISTRATIVE SERVICES (Program) |
| | OFFICE OF EXECUTIVE DIRECTION AND ADMINISTRATIVE SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $3,790,670 | | $2,605,922 | | $1,184,748 | |
| Trust Funds | $38,310,275 | | $36,911,936 | | $1,398,339 | |
| Total | $42,100,945 | 222.00 | $39,517,858 | 212.00 | $2,583,087 | 10.00 |
| Total: EXECUTIVE DIRECTION AND ADMINISTRATIVE SERVICES (Program) | $42,100,945 | 222.00 | $39,517,858 | 212.00 | $2,583,087 | 10.00 |
![]() | FRESHWATER FISHERIES (Program) |
| | FRESHWATER FISHERIES MANAGEMENT | | | | | | |
| General Revenue Fund | $44,080 | | $261,580 | | ($217,500) | |
| Trust Funds | $11,029,603 | | $7,303,405 | | $3,726,198 | |
| Total | $11,073,683 | 58.00 | $7,564,985 | 58.00 | $3,508,698 | 0.00 |
| Total: FRESHWATER FISHERIES (Program) | $11,073,683 | 58.00 | $7,564,985 | 58.00 | $3,508,698 | 0.00 |
![]() | HABITAT AND SPECIES CONSERVATION (Program) |
| | HABITAT AND SPECIES CONSERVATION | | | | | | |
| General Revenue Fund | $10,790,072 | | $28,354,549 | | ($17,564,477) | |
| Trust Funds | $181,772,172 | | $148,493,122 | | $33,279,050 | |
| Total | $192,562,244 | 378.50 | $176,847,671 | 378.50 | $15,714,573 | 0.00 |
| Total: HABITAT AND SPECIES CONSERVATION (Program) | $192,562,244 | 378.50 | $176,847,671 | 378.50 | $15,714,573 | 0.00 |
![]() | LAW ENFORCEMENT (Program) |
| | FISH, WILDLIFE AND BOATING LAW ENFORCEMENT | | | | | | |
| General Revenue Fund | $80,626,829 | | $77,201,469 | | $3,425,360 | |
| Trust Funds | $121,425,354 | | $124,797,662 | | ($3,372,308) | |
| Total | $202,052,183 | 1,084.00 | $201,999,131 | 1,084.00 | $53,052 | 0.00 |
| Total: LAW ENFORCEMENT (Program) | $202,052,183 | 1,084.00 | $201,999,131 | 1,084.00 | $53,052 | 0.00 |
![]() | MARINE FISHERIES (Program) |
| | MARINE FISHERIES MANAGEMENT | | | | | | |
| General Revenue Fund | $7,198,471 | | $18,191,356 | | ($10,992,885) | |
| Trust Funds | $31,552,188 | | $15,722,643 | | $15,829,545 | |
| Total | $38,750,659 | 41.00 | $33,913,999 | 40.00 | $4,836,660 | 1.00 |
| Total: MARINE FISHERIES (Program) | $38,750,659 | 41.00 | $33,913,999 | 40.00 | $4,836,660 | 1.00 |
![]() | RESEARCH (Program) |
| | FISH AND WILDLIFE RESEARCH INSTITUTE | | | | | | |
| General Revenue Fund | $26,727,314 | | $46,573,713 | | ($19,846,399) | |
| Trust Funds | $71,347,620 | | $69,951,739 | | $1,395,881 | |
| Total | $98,074,934 | 331.00 | $116,525,452 | 342.00 | ($18,450,518) | (11.00) |
| Total: RESEARCH (Program) | $98,074,934 | 331.00 | $116,525,452 | 342.00 | ($18,450,518) | (11.00) |
![]() | WILDLIFE (Program) |
| | HUNTING AND GAME MANAGEMENT | | | | | | |
| General Revenue Fund | $57,791 | | $494,541 | | ($436,750) | |
| Trust Funds | $17,192,241 | | $8,353,361 | | $8,838,880 | |
| Total | $17,250,032 | 44.00 | $8,847,902 | 44.00 | $8,402,130 | 0.00 |
| Total: WILDLIFE (Program) | $17,250,032 | 44.00 | $8,847,902 | 44.00 | $8,402,130 | 0.00 |
POST-INCARCERATION ENFORCEMENT AND VICTIMS RIGHTS (Program) | | | | | | |
| General Revenue Fund | $18,357,011 | | $15,680,095 | | $2,676,916 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $18,357,011 | 164.00 | $15,680,095 | 164.00 | $2,676,916 | 0.00 |
| Total: POST-INCARCERATION ENFORCEMENT AND VICTIMS RIGHTS (Program) | $18,357,011 | 164.00 | $15,680,095 | 164.00 | $2,676,916 | 0.00 |
![]() | CHILDREN'S MEDICAL SERVICES (Program) |
| | CHILDREN'S SPECIAL HEALTH CARE | | | | | | |
| General Revenue Fund | $118,439,780 | | $121,352,812 | | ($2,913,032) | |
| Trust Funds | $91,755,195 | | $95,004,641 | | ($3,249,446) | |
| Total | $210,194,975 | 310.50 | $216,357,453 | 310.50 | ($6,162,478) | 0.00 |
| Total: CHILDREN'S MEDICAL SERVICES (Program) | $210,194,975 | 310.50 | $216,357,453 | 310.50 | ($6,162,478) | 0.00 |
![]() | COMMUNITY PUBLIC HEALTH (Program) |
| | COMMUNITY HEALTH PROMOTION | | | | | | |
| General Revenue Fund | $165,253,234 | | $201,800,580 | | ($36,547,346) | |
| Trust Funds | $926,142,529 | | $961,153,213 | | ($35,010,684) | |
| Total | $1,091,395,763 | 215.50 | $1,162,953,793 | 215.50 | ($71,558,030) | 0.00 |
| | COUNTY HEALTH DEPARTMENTS LOCAL HEALTH NEEDS | | | | | | |
| General Revenue Fund | $217,628,140 | | $215,045,569 | | $2,582,571 | |
| Trust Funds | $1,036,401,029 | | $1,047,662,445 | | ($11,261,416) | |
| Total | $1,254,029,169 | 8,365.81 | $1,262,708,014 | 8,569.81 | ($8,678,845) | (204.00) |
| | DISEASE CONTROL AND HEALTH PROTECTION | | | | | | |
| General Revenue Fund | $99,084,312 | | $102,757,976 | | ($3,673,664) | |
| Trust Funds | $204,934,678 | | $205,686,886 | | ($752,208) | |
| Total | $304,018,990 | 508.50 | $308,444,862 | 508.50 | ($4,425,872) | 0.00 |
| | MEDICAL MARIJUANA REGULATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $44,490,813 | | $42,466,268 | | $2,024,545 | |
| Total | $44,490,813 | 150.00 | $42,466,268 | 133.00 | $2,024,545 | 17.00 |
| | PUBLIC HEALTH STATISTICS AND INNOVATION | | | | | | |
| General Revenue Fund | $296,950,589 | | $279,084,995 | | $17,865,594 | |
| Trust Funds | $216,568,765 | | $206,951,772 | | $9,616,993 | |
| Total | $513,519,354 | 208.00 | $486,036,767 | 206.00 | $27,482,587 | 2.00 |
| | STATEWIDE PUBLIC HEALTH SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $48,135,761 | | $24,247,743 | | $23,888,018 | |
| Trust Funds | $249,674,307 | | $253,672,849 | | ($3,998,542) | |
| Total | $297,810,068 | 297.00 | $277,920,592 | 297.00 | $19,889,476 | 0.00 |
| Total: COMMUNITY PUBLIC HEALTH (Program) | $3,505,264,157 | 9,744.81 | $3,540,530,296 | 9,929.81 | ($35,266,139) | (185.00) |
![]() | DISABILITY DETERMINATIONS (Program) |
| | DISABILITY BENEFITS DETERMINATION | | | | | | |
| General Revenue Fund | $1,970,944 | | $1,964,070 | | $6,874 | |
| Trust Funds | $149,958,133 | | $149,303,016 | | $655,117 | |
| Total | $151,929,077 | 957.00 | $151,267,086 | 997.00 | $661,991 | (40.00) |
| Total: DISABILITY DETERMINATIONS (Program) | $151,929,077 | 957.00 | $151,267,086 | 997.00 | $661,991 | (40.00) |
![]() | EXECUTIVE DIRECTION AND SUPPORT (Program) |
| | ADMINISTRATIVE SUPPORT | | | | | | |
| General Revenue Fund | $84,295,304 | | $72,672,194 | | $11,623,110 | |
| Trust Funds | $80,434,174 | | $84,581,595 | | ($4,147,421) | |
| Total | $164,729,478 | 392.50 | $157,253,789 | 392.50 | $7,475,689 | 0.00 |
| Total: EXECUTIVE DIRECTION AND SUPPORT (Program) | $164,729,478 | 392.50 | $157,253,789 | 392.50 | $7,475,689 | 0.00 |
![]() | HEALTH CARE PRACTITIONER AND ACCESS (Program) |
| | MEDICAL QUALITY ASSURANCE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $92,412,301 | | $95,034,701 | | ($2,622,400) | |
| Total | $92,412,301 | 652.50 | $95,034,701 | 652.50 | ($2,622,400) | 0.00 |
| Total: HEALTH CARE PRACTITIONER AND ACCESS (Program) | $92,412,301 | 652.50 | $95,034,701 | 652.50 | ($2,622,400) | 0.00 |
![]() | ADMINISTRATIVE SERVICES (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $28,427,327 | | $25,152,557 | | $3,274,770 | |
| Total | $28,427,327 | 219.00 | $25,152,557 | 219.00 | $3,274,770 | 0.00 |
| Total: ADMINISTRATIVE SERVICES (Program) | $28,427,327 | 219.00 | $25,152,557 | 219.00 | $3,274,770 | 0.00 |
![]() | FLORIDA HIGHWAY PATROL (Program) |
| | COMMERCIAL VEHICLE ENFORCEMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $56,395,279 | | $55,883,628 | | $511,651 | |
| Total | $56,395,279 | 291.00 | $55,883,628 | 291.00 | $511,651 | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $3,744,723 | | $3,731,029 | | $13,694 | |
| Total | $3,744,723 | 23.00 | $3,731,029 | 23.00 | $13,694 | 0.00 |
| | HIGHWAY SAFETY | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $393,397,407 | | $368,611,612 | | $24,785,795 | |
| Total | $393,397,407 | 2,173.00 | $368,611,612 | 2,171.00 | $24,785,795 | 2.00 |
| Total: FLORIDA HIGHWAY PATROL (Program) | $453,537,409 | 2,487.00 | $428,226,269 | 2,485.00 | $25,311,140 | 2.00 |
![]() | INFORMATION SERVICES ADMINISTRATION (Program) |
| | INFORMATION SERVICES ADMINISTRATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $61,209,343 | | $52,692,764 | | $8,516,579 | |
| Total | $61,209,343 | 136.00 | $52,692,764 | 136.00 | $8,516,579 | 0.00 |
| Total: INFORMATION SERVICES ADMINISTRATION (Program) | $61,209,343 | 136.00 | $52,692,764 | 136.00 | $8,516,579 | 0.00 |
![]() | MOTORIST SERVICES (Program) |
| | MOTORIST SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $155,265,363 | | $154,901,468 | | $363,895 | |
| Total | $155,265,363 | 1,257.00 | $154,901,468 | 1,257.00 | $363,895 | 0.00 |
| Total: MOTORIST SERVICES (Program) | $155,265,363 | 1,257.00 | $154,901,468 | 1,257.00 | $363,895 | 0.00 |
![]() | CAPITAL COLLATERAL REGIONAL COUNSELS |
| | ![]() | MIDDLE REGIONAL COUNSEL (Program) |
| | CAPITAL JUSTICE REPRESENTATION - MIDDLE REGIONAL COUNSEL | | | | | | |
| General Revenue Fund | $6,120,631 | | $6,094,857 | | $25,774 | |
| Trust Funds | $440,510 | | $740,512 | | ($300,002) | |
| Total | $6,561,141 | 39.00 | $6,835,369 | 39.00 | ($274,228) | 0.00 |
| Total: MIDDLE REGIONAL COUNSEL (Program) | $6,561,141 | 39.00 | $6,835,369 | 39.00 | ($274,228) | 0.00 |
| | ![]() | NORTHERN REGIONAL COUNSEL (Program) |
| | CAPITAL JUSTICE REPRESENTATION - NORTHERN REGIONAL COUNSEL | | | | | | |
| General Revenue Fund | $3,826,131 | | $3,786,669 | | $39,462 | |
| Trust Funds | $124,796 | | $124,796 | | $0 | |
| Total | $3,950,927 | 24.00 | $3,911,465 | 24.00 | $39,462 | 0.00 |
| Total: NORTHERN REGIONAL COUNSEL (Program) | $3,950,927 | 24.00 | $3,911,465 | 24.00 | $39,462 | 0.00 |
| | ![]() | SOUTHERN REGIONAL COUNSEL (Program) |
| | CAPITAL JUSTICE REPRESENTATION - SOUTHERN REGIONAL COUNSEL | | | | | | |
| General Revenue Fund | $5,102,073 | | $5,190,379 | | ($88,306) | |
| Trust Funds | $474,387 | | $474,387 | | $0 | |
| Total | $5,576,460 | 31.00 | $5,664,766 | 31.00 | ($88,306) | 0.00 |
| Total: SOUTHERN REGIONAL COUNSEL (Program) | $5,576,460 | 31.00 | $5,664,766 | 31.00 | ($88,306) | 0.00 |
| Total: CAPITAL COLLATERAL REGIONAL COUNSELS | $16,088,528 | 94.00 | $16,411,600 | 94.00 | ($323,072) | 0.00 |
![]() | CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS |
| | 01-REGIONAL CONFLICT COUNSEL - FIRST (Program) | | | | | | |
| General Revenue Fund | $17,194,782 | | $16,791,406 | | $403,376 | |
| Trust Funds | $1,726,195 | | $1,690,155 | | $36,040 | |
| Total | $18,920,977 | 137.00 | $18,481,561 | 137.00 | $439,416 | 0.00 |
| | 02-REGIONAL CONFLICT COUNSEL - SECOND (Program) | | | | | | |
| General Revenue Fund | $16,667,677 | | $16,198,376 | | $469,301 | |
| Trust Funds | $2,779,249 | | $2,716,040 | | $63,209 | |
| Total | $19,446,926 | 132.50 | $18,914,416 | 132.50 | $532,510 | 0.00 |
| | 03-REGIONAL CONFLICT COUNSEL - THIRD (Program) | | | | | | |
| General Revenue Fund | $10,037,785 | | $9,857,965 | | $179,820 | |
| Trust Funds | $1,096,593 | | $1,075,769 | | $20,824 | |
| Total | $11,134,378 | 76.50 | $10,933,734 | 76.50 | $200,644 | 0.00 |
| | 04-REGIONAL CONFLICT COUNSEL - FOURTH (Program) | | | | | | |
| General Revenue Fund | $17,354,101 | | $16,986,752 | | $367,349 | |
| Trust Funds | $2,152,477 | | $2,108,296 | | $44,181 | |
| Total | $19,506,578 | 131.00 | $19,095,048 | 131.00 | $411,530 | 0.00 |
| | 05-REGIONAL CONFLICT COUNSEL - FIFTH (Program) | | | | | | |
| General Revenue Fund | $14,085,992 | | $13,841,290 | | $244,702 | |
| Trust Funds | $1,704,165 | | $1,668,054 | | $36,111 | |
| Total | $15,790,157 | 104.00 | $15,509,344 | 104.00 | $280,813 | 0.00 |
| Total: CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS | $84,799,016 | 581.00 | $82,934,103 | 581.00 | $1,864,913 | 0.00 |
![]() | JUSTICE ADMINISTRATIVE COMMISSION (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $127,956,004 | | $125,973,552 | | $1,982,452 | |
| Trust Funds | $9,323,913 | | $9,320,868 | | $3,045 | |
| Total | $137,279,917 | 103.50 | $135,294,420 | 103.50 | $1,985,497 | 0.00 |
| Total: JUSTICE ADMINISTRATIVE COMMISSION (Program) | $137,279,917 | 103.50 | $135,294,420 | 103.50 | $1,985,497 | 0.00 |
![]() | PUBLIC DEFENDERS APPELLATE DIVISION |
| | 02-PUBLIC DEFENDERS APPELLATE - SECOND JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $4,673,204 | | $4,563,766 | | $109,438 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $4,673,204 | 35.00 | $4,563,766 | 35.00 | $109,438 | 0.00 |
| | 07-PUBLIC DEFENDERS APPELLATE - SEVENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $4,568,911 | | $4,461,488 | | $107,423 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $4,568,911 | 33.00 | $4,461,488 | 33.00 | $107,423 | 0.00 |
| | 10-PUBLIC DEFENDERS APPELLATE - TENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $7,373,735 | | $7,233,031 | | $140,704 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $7,373,735 | 46.00 | $7,233,031 | 46.00 | $140,704 | 0.00 |
| | 11-PUBLIC DEFENDERS APPELLATE - ELEVENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $2,637,397 | | $2,576,302 | | $61,095 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $2,637,397 | 15.00 | $2,576,302 | 15.00 | $61,095 | 0.00 |
| | 15-PUBLIC DEFENDERS APPELLATE - FIFTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $5,382,067 | | $5,270,028 | | $112,039 | |
| Trust Funds | $385,247 | | $381,803 | | $3,444 | |
| Total | $5,767,314 | 37.00 | $5,651,831 | 37.00 | $115,483 | 0.00 |
| Total: PUBLIC DEFENDERS APPELLATE DIVISION | $25,020,561 | 166.00 | $24,486,418 | 166.00 | $534,143 | 0.00 |
![]() | PUBLIC DEFENDERS |
| | 01-PUBLIC DEFENDERS - FIRST JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $12,195,001 | | $11,997,902 | | $197,099 | |
| Trust Funds | $2,718,286 | | $2,812,533 | | ($94,247) | |
| Total | $14,913,287 | 126.00 | $14,810,435 | 126.00 | $102,852 | 0.00 |
| | 02-PUBLIC DEFENDERS - SECOND JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $8,703,814 | | $8,574,078 | | $129,736 | |
| Trust Funds | $958,462 | | $968,532 | | ($10,070) | |
| Total | $9,662,276 | 86.00 | $9,542,610 | 86.00 | $119,666 | 0.00 |
| | 03-PUBLIC DEFENDERS - THIRD JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $4,072,596 | | $4,037,100 | | $35,496 | |
| Trust Funds | $599,024 | | $592,017 | | $7,007 | |
| Total | $4,671,620 | 34.00 | $4,629,117 | 34.00 | $42,503 | 0.00 |
| | 04-PUBLIC DEFENDERS - FOURTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $16,661,233 | | $16,357,205 | | $304,028 | |
| Trust Funds | $2,170,519 | | $1,972,539 | | $197,980 | |
| Total | $18,831,752 | 156.00 | $18,329,744 | 156.00 | $502,008 | 0.00 |
| | 05-PUBLIC DEFENDERS - FIFTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $11,638,794 | | $11,419,534 | | $219,260 | |
| Trust Funds | $3,272,214 | | $3,556,460 | | ($284,246) | |
| Total | $14,911,008 | 127.00 | $14,975,994 | 127.50 | ($64,986) | (0.50) |
| | 06-PUBLIC DEFENDERS - SIXTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $23,320,192 | | $22,568,932 | | $751,260 | |
| Trust Funds | $3,478,075 | | $4,196,576 | | ($718,501) | |
| Total | $26,798,267 | 238.50 | $26,765,508 | 238.50 | $32,759 | 0.00 |
| | 07-PUBLIC DEFENDERS - SEVENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $12,606,263 | | $12,381,732 | | $224,531 | |
| Trust Funds | $1,191,430 | | $1,231,064 | | ($39,634) | |
| Total | $13,797,693 | 107.00 | $13,612,796 | 109.00 | $184,897 | (2.00) |
| | 08-PUBLIC DEFENDERS - EIGHTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $8,210,662 | | $8,082,806 | | $127,856 | |
| Trust Funds | $863,962 | | $888,813 | | ($24,851) | |
| Total | $9,074,624 | 74.00 | $8,971,619 | 74.00 | $103,005 | 0.00 |
| | 09-PUBLIC DEFENDERS - NINTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $21,773,313 | | $21,307,477 | | $465,836 | |
| Trust Funds | $3,577,291 | | $3,501,511 | | $75,780 | |
| Total | $25,350,604 | 210.00 | $24,808,988 | 210.00 | $541,616 | 0.00 |
| | 10-PUBLIC DEFENDERS - TENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $11,902,440 | | $11,697,851 | | $204,589 | |
| Trust Funds | $1,219,899 | | $1,204,374 | | $15,525 | |
| Total | $13,122,339 | 106.00 | $12,902,225 | 108.00 | $220,114 | (2.00) |
| | 11-PUBLIC DEFENDERS - ELEVENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $41,250,164 | | $40,422,092 | | $828,072 | |
| Trust Funds | $4,761,062 | | $4,676,179 | | $84,883 | |
| Total | $46,011,226 | 370.00 | $45,098,271 | 370.00 | $912,955 | 0.00 |
| | 12-PUBLIC DEFENDERS - TWELFTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $9,321,721 | | $9,200,882 | | $120,839 | |
| Trust Funds | $3,238,795 | | $3,189,236 | | $49,559 | |
| Total | $12,560,516 | 95.50 | $12,390,118 | 95.50 | $170,398 | 0.00 |
| | 13-PUBLIC DEFENDERS - THIRTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $21,728,130 | | $21,319,231 | | $408,899 | |
| Trust Funds | $4,804,188 | | $4,659,090 | | $145,098 | |
| Total | $26,532,318 | 210.00 | $25,978,321 | 210.00 | $553,997 | 0.00 |
| | 14-PUBLIC DEFENDERS - FOURTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $7,173,522 | | $7,078,178 | | $95,344 | |
| Trust Funds | $1,509,153 | | $1,437,723 | | $71,430 | |
| Total | $8,682,675 | 67.00 | $8,515,901 | 67.00 | $166,774 | 0.00 |
| | 15-PUBLIC DEFENDERS - FIFTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $19,094,036 | | $18,725,360 | | $368,676 | |
| Trust Funds | $3,439,653 | | $3,448,154 | | ($8,501) | |
| Total | $22,533,689 | 177.00 | $22,173,514 | 182.00 | $360,175 | (5.00) |
| | 16-PUBLIC DEFENDERS - SIXTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $4,426,782 | | $4,392,158 | | $34,624 | |
| Trust Funds | $242,019 | | $289,469 | | ($47,450) | |
| Total | $4,668,801 | 35.00 | $4,681,627 | 35.00 | ($12,826) | 0.00 |
| | 17-PUBLIC DEFENDERS - SEVENTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $23,771,570 | | $23,361,079 | | $410,491 | |
| Trust Funds | $3,445,519 | | $3,432,286 | | $13,233 | |
| Total | $27,217,089 | 223.00 | $26,793,365 | 223.00 | $423,724 | 0.00 |
| | 18-PUBLIC DEFENDERS - EIGHTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $12,008,399 | | $11,809,491 | | $198,908 | |
| Trust Funds | $2,764,943 | | $2,753,106 | | $11,837 | |
| Total | $14,773,342 | 113.00 | $14,562,597 | 113.00 | $210,745 | 0.00 |
| | 19-PUBLIC DEFENDERS - NINETEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $7,875,238 | | $7,775,638 | | $99,600 | |
| Trust Funds | $2,647,801 | | $2,537,601 | | $110,200 | |
| Total | $10,523,039 | 78.00 | $10,313,239 | 78.00 | $209,800 | 0.00 |
| | 20-PUBLIC DEFENDERS - TWENTIETH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $13,272,724 | | $13,025,301 | | $247,423 | |
| Trust Funds | $4,303,393 | | $4,251,964 | | $51,429 | |
| Total | $17,576,117 | 137.00 | $17,277,265 | 137.00 | $298,852 | 0.00 |
| Total: PUBLIC DEFENDERS | $342,212,282 | 2,770.00 | $337,133,254 | 2,779.50 | $5,079,028 | (9.50) |
![]() | STATE ATTORNEYS |
| | 01-STATE ATTORNEYS - FIRST JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $21,314,196 | | $21,019,324 | | $294,872 | |
| Trust Funds | $5,569,462 | | $5,531,228 | | $38,234 | |
| Total | $26,883,658 | 242.00 | $26,550,552 | 242.00 | $333,106 | 0.00 |
| | 02-STATE ATTORNEYS - SECOND JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $11,901,528 | | $11,732,900 | | $168,628 | |
| Trust Funds | $2,816,994 | | $3,128,977 | | ($311,983) | |
| Total | $14,718,522 | 115.00 | $14,861,877 | 115.00 | ($143,355) | 0.00 |
| | 03-STATE ATTORNEYS - THIRD JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $6,937,916 | | $6,872,452 | | $65,464 | |
| Trust Funds | $1,541,544 | | $1,758,644 | | ($217,100) | |
| Total | $8,479,460 | 69.00 | $8,631,096 | 69.00 | ($151,636) | 0.00 |
| | 04-STATE ATTORNEYS - FOURTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $33,451,642 | | $32,555,374 | | $896,268 | |
| Trust Funds | $7,279,087 | | $7,181,614 | | $97,473 | |
| Total | $40,730,729 | 335.00 | $39,736,988 | 354.00 | $993,741 | (19.00) |
| | 05-STATE ATTORNEYS - FIFTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $23,860,472 | | $23,472,789 | | $387,683 | |
| Trust Funds | $6,092,778 | | $6,510,719 | | ($417,941) | |
| Total | $29,953,250 | 246.00 | $29,983,508 | 246.00 | ($30,258) | 0.00 |
| | 06-STATE ATTORNEYS - SIXTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $42,862,974 | | $42,157,968 | | $705,006 | |
| Trust Funds | $12,318,583 | | $12,191,796 | | $126,787 | |
| Total | $55,181,557 | 482.00 | $54,349,764 | 482.00 | $831,793 | 0.00 |
| | 07-STATE ATTORNEYS - SEVENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $25,459,612 | | $25,129,880 | | $329,732 | |
| Trust Funds | $4,858,011 | | $4,766,919 | | $91,092 | |
| Total | $30,317,623 | 202.00 | $29,896,799 | 202.00 | $420,824 | 0.00 |
| | 08-STATE ATTORNEYS - EIGHTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $12,666,221 | | $12,704,976 | | ($38,755) | |
| Trust Funds | $2,534,289 | | $2,647,811 | | ($113,522) | |
| Total | $15,200,510 | 126.00 | $15,352,787 | 126.00 | ($152,277) | 0.00 |
| | 09-STATE ATTORNEYS - NINTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $38,466,221 | | $37,439,274 | | $1,026,947 | |
| Trust Funds | $5,363,573 | | $5,436,951 | | ($73,378) | |
| Total | $43,829,794 | 385.50 | $42,876,225 | 385.50 | $953,569 | 0.00 |
| | 10-STATE ATTORNEYS - TENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $18,994,638 | | $18,695,278 | | $299,360 | |
| Trust Funds | $9,853,350 | | $9,706,825 | | $146,525 | |
| Total | $28,847,988 | 221.00 | $28,402,103 | 221.00 | $445,885 | 0.00 |
| | 11-STATE ATTORNEYS - ELEVENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $77,366,961 | | $75,921,415 | | $1,445,546 | |
| Trust Funds | $63,935,717 | | $64,533,705 | | ($597,988) | |
| Total | $141,302,678 | 1,240.00 | $140,455,120 | 1,240.00 | $847,558 | 0.00 |
| | 12-STATE ATTORNEYS - TWELFTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $18,194,533 | | $17,893,622 | | $300,911 | |
| Trust Funds | $4,044,831 | | $4,154,063 | | ($109,232) | |
| Total | $22,239,364 | 195.00 | $22,047,685 | 195.00 | $191,679 | 0.00 |
| | 13-STATE ATTORNEYS - THIRTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $33,275,562 | | $32,770,339 | | $505,223 | |
| Trust Funds | $6,419,438 | | $6,537,395 | | ($117,957) | |
| Total | $39,695,000 | 297.00 | $39,307,734 | 297.00 | $387,266 | 0.00 |
| | 14-STATE ATTORNEYS - FOURTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $11,706,849 | | $11,558,174 | | $148,675 | |
| Trust Funds | $2,551,485 | | $2,587,713 | | ($36,228) | |
| Total | $14,258,334 | 122.00 | $14,145,887 | 122.00 | $112,447 | 0.00 |
| | 15-STATE ATTORNEYS - FIFTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $33,430,018 | | $32,904,152 | | $525,866 | |
| Trust Funds | $6,098,539 | | $6,299,058 | | ($200,519) | |
| Total | $39,528,557 | 328.00 | $39,203,210 | 328.00 | $325,347 | 0.00 |
| | 16-STATE ATTORNEYS - SIXTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $6,315,831 | | $6,302,879 | | $12,952 | |
| Trust Funds | $1,515,010 | | $1,577,940 | | ($62,930) | |
| Total | $7,830,841 | 57.00 | $7,880,819 | 57.00 | ($49,978) | 0.00 |
| | 17-STATE ATTORNEYS - SEVENTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $52,066,840 | | $51,232,498 | | $834,342 | |
| Trust Funds | $8,573,955 | | $8,817,009 | | ($243,054) | |
| Total | $60,640,795 | 499.50 | $60,049,507 | 499.50 | $591,288 | 0.00 |
| | 18-STATE ATTORNEYS - EIGHTEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $27,658,404 | | $27,182,258 | | $476,146 | |
| Trust Funds | $4,809,402 | | $4,606,100 | | $203,302 | |
| Total | $32,467,806 | 278.00 | $31,788,358 | 278.00 | $679,448 | 0.00 |
| | 19-STATE ATTORNEYS - NINETEENTH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $14,625,929 | | $14,471,692 | | $154,237 | |
| Trust Funds | $5,319,886 | | $5,553,308 | | ($233,422) | |
| Total | $19,945,815 | 165.00 | $20,025,000 | 165.00 | ($79,185) | 0.00 |
| | 20-STATE ATTORNEYS - TWENTIETH JUDICIAL CIRCUIT (Program) | | | | | | |
| General Revenue Fund | $28,769,196 | | $28,340,847 | | $428,349 | |
| Trust Funds | $7,950,995 | | $7,985,527 | | ($34,532) | |
| Total | $36,720,191 | 298.50 | $36,326,374 | 298.50 | $393,817 | 0.00 |
| Total: STATE ATTORNEYS | $708,772,472 | 5,903.50 | $701,871,393 | 5,922.50 | $6,901,079 | (19.00) |
STATEWIDE GUARDIAN AD LITEM OFFICE (Program) | | | | | | |
| General Revenue Fund | $68,243,574 | | $67,787,202 | | $456,372 | |
| Trust Funds | $5,738,880 | | $5,697,884 | | $40,996 | |
| Total | $73,982,454 | 789.00 | $73,485,086 | 812.00 | $497,368 | (23.00) |
| Total: STATEWIDE GUARDIAN AD LITEM OFFICE (Program) | $73,982,454 | 789.00 | $73,485,086 | 812.00 | $497,368 | (23.00) |
![]() | ACCOUNTABILITY AND PROGRAM SUPPORT (Program) |
| | CONTRACTING AND QUALITY IMPROVEMENT | | | | | | |
| General Revenue Fund | $11,223,956 | | $11,144,115 | | $79,841 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $11,223,956 | 121.50 | $11,144,115 | 121.50 | $79,841 | 0.00 |
| Total: ACCOUNTABILITY AND PROGRAM SUPPORT (Program) | $11,223,956 | 121.50 | $11,144,115 | 121.50 | $79,841 | 0.00 |
![]() | JUVENILE DETENTION PROGRAM (Program) |
| | DETENTION CENTERS | | | | | | |
| General Revenue Fund | $128,468,918 | | $78,696,881 | | $49,772,037 | |
| Trust Funds | $85,912,134 | | $89,852,947 | | ($3,940,813) | |
| Total | $214,381,052 | 1,447.00 | $168,549,828 | 1,447.00 | $45,831,224 | 0.00 |
| Total: JUVENILE DETENTION PROGRAM (Program) | $214,381,052 | 1,447.00 | $168,549,828 | 1,447.00 | $45,831,224 | 0.00 |
![]() | OFFICE OF THE SECRETARY/ASSISTANT SECRETARY FOR ADMINISTRATIVE SERVICES (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $21,946,322 | | $22,758,424 | | ($812,102) | |
| Trust Funds | $2,391,551 | | $2,532,702 | | ($141,151) | |
| Total | $24,337,873 | 177.00 | $25,291,126 | 177.00 | ($953,253) | 0.00 |
| | INFORMATION TECHNOLOGY | | | | | | |
| General Revenue Fund | $13,306,450 | | $11,841,075 | | $1,465,375 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $13,306,450 | 59.50 | $11,841,075 | 59.50 | $1,465,375 | 0.00 |
| Total: OFFICE OF THE SECRETARY/ASSISTANT SECRETARY FOR ADMINISTRATIVE SERVICES (Program) | $37,644,323 | 236.50 | $37,132,201 | 236.50 | $512,122 | 0.00 |
![]() | PREVENTION AND VICTIM SERVICES (Program) |
| | DELINQUENCY PREVENTION AND DIVERSION | | | | | | |
| General Revenue Fund | $80,696,222 | | $91,288,590 | | ($10,592,368) | |
| Trust Funds | $25,297,583 | | $25,678,452 | | ($380,869) | |
| Total | $105,993,805 | 20.00 | $116,967,042 | 20.00 | ($10,973,237) | 0.00 |
| Total: PREVENTION AND VICTIM SERVICES (Program) | $105,993,805 | 20.00 | $116,967,042 | 20.00 | ($10,973,237) | 0.00 |
![]() | PROBATION AND COMMUNITY CORRECTIONS PROGRAM (Program) |
| | COMMUNITY INTERVENTIONS AND SERVICES | | | | | | |
| General Revenue Fund | $67,322,418 | | $63,886,360 | | $3,436,058 | |
| Trust Funds | $1,527,987 | | $1,527,987 | | $0 | |
| Total | $68,850,405 | 493.00 | $65,414,347 | 493.00 | $3,436,058 | 0.00 |
| | COMMUNITY SUPERVISION | | | | | | |
| General Revenue Fund | $115,103,709 | | $109,886,993 | | $5,216,716 | |
| Trust Funds | $3,507,336 | | $3,543,528 | | ($36,192) | |
| Total | $118,611,045 | 822.50 | $113,430,521 | 822.50 | $5,180,524 | 0.00 |
| Total: PROBATION AND COMMUNITY CORRECTIONS PROGRAM (Program) | $187,461,450 | 1,315.50 | $178,844,868 | 1,315.50 | $8,616,582 | 0.00 |
![]() | RESIDENTIAL CORRECTIONS PROGRAM (Program) |
| | MODERATE-RISK RESIDENTIAL COMMITMENT | | | | | | |
| General Revenue Fund | $219,223,432 | | $152,301,275 | | $66,922,157 | |
| Trust Funds | $10,804,363 | | $15,417,866 | | ($4,613,503) | |
| Total | $230,027,795 | 0.00 | $167,719,141 | 0.00 | $62,308,654 | 0.00 |
| | SECURE RESIDENTIAL COMMITMENT | | | | | | |
| General Revenue Fund | $65,043,163 | | $44,098,238 | | $20,944,925 | |
| Trust Funds | $38,000,000 | | $38,000,000 | | $0 | |
| Total | $103,043,163 | 89.00 | $82,098,238 | 89.00 | $20,944,925 | 0.00 |
| Total: RESIDENTIAL CORRECTIONS PROGRAM (Program) | $333,070,958 | 89.00 | $249,817,379 | 89.00 | $83,253,579 | 0.00 |
![]() | CRIMINAL JUSTICE INFORMATION PROGRAM (Program) |
| | INFORMATION NETWORK SERVICES TO THE LAW ENFORCEMENT COMMUNITY | | | | | | |
| General Revenue Fund | $36,002,176 | | $26,088,167 | | $9,914,009 | |
| Trust Funds | $34,090,668 | | $33,432,372 | | $658,296 | |
| Total | $70,092,844 | 117.00 | $59,520,539 | 117.00 | $10,572,305 | 0.00 |
| | PREVENTION AND CRIME INFORMATION SERVICES | | | | | | |
| General Revenue Fund | $1,818,204 | | $1,807,514 | | $10,690 | |
| Trust Funds | $30,427,741 | | $30,801,841 | | ($374,100) | |
| Total | $32,245,945 | 283.00 | $32,609,355 | 283.00 | ($363,410) | 0.00 |
| Total: CRIMINAL JUSTICE INFORMATION PROGRAM (Program) | $102,338,789 | 400.00 | $92,129,894 | 400.00 | $10,208,895 | 0.00 |
![]() | CRIMINAL JUSTICE PROFESSIONALISM (Program) |
| | LAW ENFORCEMENT STANDARDS COMPLIANCE | | | | | | |
| General Revenue Fund | $8,409,265 | | $7,776,595 | | $632,670 | |
| Trust Funds | $3,918,761 | | $3,896,570 | | $22,191 | |
| Total | $12,328,026 | 43.00 | $11,673,165 | 41.00 | $654,861 | 2.00 |
| | LAW ENFORCEMENT TRAINING AND CERTIFICATION SERVICES | | | | | | |
| General Revenue Fund | $2,393,480 | | $2,391,748 | | $1,732 | |
| Trust Funds | $5,053,368 | | $5,018,389 | | $34,979 | |
| Total | $7,446,848 | 52.00 | $7,410,137 | 52.00 | $36,711 | 0.00 |
| Total: CRIMINAL JUSTICE PROFESSIONALISM (Program) | $19,774,874 | 95.00 | $19,083,302 | 93.00 | $691,572 | 2.00 |
![]() | EXECUTIVE DIRECTION AND SUPPORT (Program) |
| | AVIATION SERVICES | | | | | | |
| General Revenue Fund | $4,264,776 | | $4,262,158 | | $2,618 | |
| Trust Funds | $787 | | $787 | | $0 | |
| Total | $4,265,563 | 4.00 | $4,262,945 | 4.00 | $2,618 | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $6,529,618 | | $6,498,117 | | $31,501 | |
| Trust Funds | $42,147,832 | | $41,323,742 | | $824,090 | |
| Total | $48,677,450 | 172.00 | $47,821,859 | 172.00 | $855,591 | 0.00 |
| Total: EXECUTIVE DIRECTION AND SUPPORT (Program) | $52,943,013 | 176.00 | $52,084,804 | 176.00 | $858,209 | 0.00 |
![]() | FLORIDA CAPITOL POLICE PROGRAM (Program) |
| | CAPITOL POLICE SERVICES | | | | | | |
| General Revenue Fund | $3,535,808 | | $3,150,022 | | $385,786 | |
| Trust Funds | $10,495,855 | | $10,444,921 | | $50,934 | |
| Total | $14,031,663 | 110.00 | $13,594,943 | 110.00 | $436,720 | 0.00 |
| Total: FLORIDA CAPITOL POLICE PROGRAM (Program) | $14,031,663 | 110.00 | $13,594,943 | 110.00 | $436,720 | 0.00 |
![]() | INVESTIGATIONS AND FORENSIC SCIENCE PROGRAM (Program) |
| | CRIME LAB SERVICES | | | | | | |
| General Revenue Fund | $62,657,454 | | $60,751,829 | | $1,905,625 | |
| Trust Funds | $24,052,074 | | $23,315,270 | | $736,804 | |
| Total | $86,709,528 | 470.00 | $84,067,099 | 470.00 | $2,642,429 | 0.00 |
| | INVESTIGATIVE SERVICES | | | | | | |
| General Revenue Fund | $161,142,790 | | $229,383,128 | | ($68,240,338) | |
| Trust Funds | $32,228,289 | | $30,843,938 | | $1,384,351 | |
| Total | $193,371,079 | 754.00 | $260,227,066 | 717.00 | ($66,855,987) | 37.00 |
| | MUTUAL AID AND PREVENTION SERVICES | | | | | | |
| General Revenue Fund | $7,422,960 | | $7,394,861 | | $28,099 | |
| Trust Funds | $920,923 | | $916,645 | | $4,278 | |
| Total | $8,343,883 | 53.00 | $8,311,506 | 53.00 | $32,377 | 0.00 |
| | STATE BOARD OF IMMIGRATION ENFORCEMENT | | | | | | |
| General Revenue Fund | $693,455 | | $690,585 | | $2,870 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $693,455 | 5.00 | $690,585 | 5.00 | $2,870 | 0.00 |
| Total: INVESTIGATIONS AND FORENSIC SCIENCE PROGRAM (Program) | $289,117,945 | 1,282.00 | $353,296,256 | 1,245.00 | ($64,178,311) | 37.00 |
![]() | FLORIDA ELECTIONS COMMISSION (Program) |
| | CAMPAIGN FINANCE AND ELECTION FRAUD ENFORCEMENT | | | | | | |
| General Revenue Fund | $3,203 | | $0 | | $3,203 | |
| Trust Funds | $2,124,722 | | $2,129,298 | | ($4,576) | |
| Total | $2,127,925 | 16.00 | $2,129,298 | 16.00 | ($1,373) | 0.00 |
| Total: FLORIDA ELECTIONS COMMISSION (Program) | $2,127,925 | 16.00 | $2,129,298 | 16.00 | ($1,373) | 0.00 |
![]() | FLORIDA GAMING CONTROL COMMISSION |
| | ![]() | GAMING ENFORCEMENT (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $18,246,029 | | $12,859,406 | | $5,386,623 | |
| Total | $18,246,029 | 69.00 | $12,859,406 | 69.00 | $5,386,623 | 0.00 |
| | GAMING ENFORCEMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $10,206,081 | | $6,785,929 | | $3,420,152 | |
| Total | $10,206,081 | 45.00 | $6,785,929 | 31.00 | $3,420,152 | 14.00 |
| | PARI-MUTUEL WAGERING | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $6,244,160 | | $6,463,270 | | ($219,110) | |
| Total | $6,244,160 | 45.00 | $6,463,270 | 46.00 | ($219,110) | (1.00) |
| | SLOT MACHINE REGULATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $6,565,493 | | $6,540,945 | | $24,548 | |
| Total | $6,565,493 | 51.00 | $6,540,945 | 51.00 | $24,548 | 0.00 |
| Total: GAMING ENFORCEMENT (Program) | $41,261,763 | 210.00 | $32,649,550 | 197.00 | $8,612,213 | 13.00 |
| Total: FLORIDA GAMING CONTROL COMMISSION | $41,261,763 | 210.00 | $32,649,550 | 197.00 | $8,612,213 | 13.00 |
![]() | OFFICE OF ATTORNEY GENERAL (Program) |
| | CRIMINAL AND CIVIL LITIGATION | | | | | | |
| General Revenue Fund | $48,993,516 | | $48,525,992 | | $467,524 | |
| Trust Funds | $84,547,973 | | $83,234,162 | | $1,313,811 | |
| Total | $133,541,489 | 858.00 | $131,760,154 | 858.00 | $1,781,335 | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $17,975,605 | | $18,783,891 | | ($808,286) | |
| Trust Funds | $8,098,322 | | $8,542,382 | | ($444,060) | |
| Total | $26,073,927 | 146.00 | $27,326,273 | 146.00 | ($1,252,346) | 0.00 |
| | VICTIM SERVICES | | | | | | |
| General Revenue Fund | $10,101,002 | | $20,551,988 | | ($10,450,986) | |
| Trust Funds | $146,489,181 | | $146,268,602 | | $220,579 | |
| Total | $156,590,183 | 115.00 | $166,820,590 | 115.00 | ($10,230,407) | 0.00 |
| Total: OFFICE OF ATTORNEY GENERAL (Program) | $316,205,599 | 1,119.00 | $325,907,017 | 1,119.00 | ($9,701,418) | 0.00 |
![]() | OFFICE OF STATEWIDE PROSECUTION (Program) |
| | PROSECUTION OF MULTI-CIRCUIT ORGANIZED CRIME | | | | | | |
| General Revenue Fund | $27,072,149 | | $26,373,088 | | $699,061 | |
| Trust Funds | $1,221,034 | | $1,218,788 | | $2,246 | |
| Total | $28,293,183 | 140.50 | $27,591,876 | 140.50 | $701,307 | 0.00 |
| Total: OFFICE OF STATEWIDE PROSECUTION (Program) | $28,293,183 | 140.50 | $27,591,876 | 140.50 | $701,307 | 0.00 |
AUDITOR GENERAL | | | | | | |
| General Revenue Fund | $46,297,565 | | $46,009,168 | | $288,397 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $46,297,565 | 0.00 | $46,009,168 | 0.00 | $288,397 | 0.00 |
| Total: AUDITOR GENERAL | $46,297,565 | 0.00 | $46,009,168 | 0.00 | $288,397 | 0.00 |
ETHICS, COMMISSION ON | | | | | | |
| General Revenue Fund | $3,183,901 | | $3,179,864 | | $4,037 | |
| Trust Funds | $197,312 | | $196,406 | | $906 | |
| Total | $3,381,213 | 0.00 | $3,376,270 | 0.00 | $4,943 | 0.00 |
| Total: ETHICS, COMMISSION ON | $3,381,213 | 0.00 | $3,376,270 | 0.00 | $4,943 | 0.00 |
HOUSE OF REPRESENTATIVES | | | | | | |
| General Revenue Fund | $79,132,923 | | $79,177,349 | | ($44,426) | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $79,132,923 | 0.00 | $79,177,349 | 0.00 | ($44,426) | 0.00 |
| Total: HOUSE OF REPRESENTATIVES | $79,132,923 | 0.00 | $79,177,349 | 0.00 | ($44,426) | 0.00 |
LEGISLATIVE SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $56,838,724 | | $56,643,572 | | $195,152 | |
| Trust Funds | $2,624,811 | | $2,614,640 | | $10,171 | |
| Total | $59,463,535 | 0.00 | $59,258,212 | 0.00 | $205,323 | 0.00 |
| Total: LEGISLATIVE SUPPORT SERVICES | $59,463,535 | 0.00 | $59,258,212 | 0.00 | $205,323 | 0.00 |
OFFICE OF PUBLIC COUNSEL | | | | | | |
| General Revenue Fund | $2,665,395 | | $2,655,728 | | $9,667 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $2,665,395 | 0.00 | $2,655,728 | 0.00 | $9,667 | 0.00 |
| Total: OFFICE OF PUBLIC COUNSEL | $2,665,395 | 0.00 | $2,655,728 | 0.00 | $9,667 | 0.00 |
SENATE | | | | | | |
| General Revenue Fund | $66,633,824 | | $66,825,801 | | ($191,977) | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $66,633,824 | 0.00 | $66,825,801 | 0.00 | ($191,977) | 0.00 |
| Total: SENATE | $66,633,824 | 0.00 | $66,825,801 | 0.00 | ($191,977) | 0.00 |
![]() | LOTTERY OPERATIONS (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $13,213,035 | | $13,174,375 | | $38,660 | |
| Total | $13,213,035 | 53.00 | $13,174,375 | 53.00 | $38,660 | 0.00 |
| | LOTTERY GAMES AND OPERATIONS | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $240,591,689 | | $222,721,144 | | $17,870,545 | |
| Total | $240,591,689 | 395.00 | $222,721,144 | 384.00 | $17,870,545 | 11.00 |
| Total: LOTTERY OPERATIONS (Program) | $253,804,724 | 448.00 | $235,895,519 | 437.00 | $17,909,205 | 11.00 |
![]() | ADMINISTRATION PROGRAM (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $3,013,602 | | $3,257,589 | | ($243,987) | |
| Trust Funds | $20,111,434 | | $20,071,765 | | $39,669 | |
| Total | $23,125,036 | 116.00 | $23,329,354 | 116.00 | ($204,318) | 0.00 |
| Total: ADMINISTRATION PROGRAM (Program) | $23,125,036 | 116.00 | $23,329,354 | 116.00 | ($204,318) | 0.00 |
![]() | ADMINISTRATIVE HEARINGS |
| | ADJUDICATION OF DISPUTES (Program) | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $19,058,163 | | $18,984,768 | | $73,395 | |
| Total | $19,058,163 | 103.00 | $18,984,768 | 103.00 | $73,395 | 0.00 |
| | WORKERS' COMPENSATION CLAIMS COURT (Program) | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $21,472,006 | | $21,383,077 | | $88,929 | |
| Total | $21,472,006 | 132.00 | $21,383,077 | 132.00 | $88,929 | 0.00 |
| Total: ADMINISTRATIVE HEARINGS | $40,530,169 | 235.00 | $40,367,845 | 235.00 | $162,324 | 0.00 |
![]() | COMMISSION ON HUMAN RELATIONS (Program) |
| | HUMAN RELATIONS | | | | | | |
| General Revenue Fund | $5,752,520 | | $5,363,530 | | $388,990 | |
| Trust Funds | $2,722,618 | | $2,763,606 | | ($40,988) | |
| Total | $8,475,138 | 75.00 | $8,127,136 | 75.00 | $348,002 | 0.00 |
| Total: COMMISSION ON HUMAN RELATIONS (Program) | $8,475,138 | 75.00 | $8,127,136 | 75.00 | $348,002 | 0.00 |
![]() | FACILITIES PROGRAM (Program) |
| | BUILDING CONSTRUCTION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,364,497 | | $2,356,344 | | $8,153 | |
| Total | $2,364,497 | 11.00 | $2,356,344 | 11.00 | $8,153 | 0.00 |
| | FACILITIES MANAGEMENT | | | | | | |
| General Revenue Fund | $58,250,000 | | $59,268,896 | | ($1,018,896) | |
| Trust Funds | $112,976,407 | | $141,784,909 | | ($28,808,502) | |
| Total | $171,226,407 | 271.50 | $201,053,805 | 271.50 | ($29,827,398) | 0.00 |
| Total: FACILITIES PROGRAM (Program) | $173,590,904 | 282.50 | $203,410,149 | 282.50 | ($29,819,245) | 0.00 |
![]() | PUBLIC EMPLOYEES RELATIONS COMMISSION (Program) |
| | PUBLIC EMPLOYEES RELATIONS | | | | | | |
| General Revenue Fund | $3,274,874 | | $3,222,541 | | $52,333 | |
| Trust Funds | $4,479,966 | | $2,819,790 | | $1,660,176 | |
| Total | $7,754,840 | 36.00 | $6,042,331 | 30.00 | $1,712,509 | 6.00 |
| Total: PUBLIC EMPLOYEES RELATIONS COMMISSION (Program) | $7,754,840 | 36.00 | $6,042,331 | 30.00 | $1,712,509 | 6.00 |
![]() | SUPPORT PROGRAM (Program) |
| | FEDERAL PROPERTY ASSISTANCE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $425,985 | | $423,254 | | $2,731 | |
| Total | $425,985 | 4.00 | $423,254 | 4.00 | $2,731 | 0.00 |
| | MOTOR VEHICLE AND WATERCRAFT MANAGEMENT | | | | | | |
| General Revenue Fund | $3,500,000 | | $0 | | $3,500,000 | |
| Trust Funds | $2,519,809 | | $2,036,490 | | $483,319 | |
| Total | $6,019,809 | 9.00 | $2,036,490 | 6.00 | $3,983,319 | 3.00 |
| | OFFICE OF SUPPLIER DEVELOPMENT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $0 | | $530,341 | | ($530,341) | |
| Total | $0 | 0.00 | $530,341 | 6.00 | ($530,341) | (6.00) |
| | PURCHASING OVERSIGHT | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $26,692,630 | | $25,747,443 | | $945,187 | |
| Total | $26,692,630 | 56.00 | $25,747,443 | 53.00 | $945,187 | 3.00 |
| Total: SUPPORT PROGRAM (Program) | $33,138,424 | 69.00 | $28,737,528 | 69.00 | $4,400,896 | 0.00 |
![]() | TECHNOLOGY PROGRAM (Program) |
| | INFORMATION TECHNOLOGY PROJECT OVERSIGHT | | | | | | |
| General Revenue Fund | $1,962,365 | | $1,954,511 | | $7,854 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $1,962,365 | 13.00 | $1,954,511 | 13.00 | $7,854 | 0.00 |
| | OFFICE OF THE STATE CHIEF INFORMATION OFFICER | | | | | | |
| General Revenue Fund | $35,632,477 | | $26,065,739 | | $9,566,738 | |
| Trust Funds | $1,000,000 | | $1,000,000 | | $0 | |
| Total | $36,632,477 | 60.00 | $27,065,739 | 56.00 | $9,566,738 | 4.00 |
| | TELECOMMUNICATIONS SERVICES | | | | | | |
| General Revenue Fund | $2,827,360 | | $3,052,136 | | ($224,776) | |
| Trust Funds | $301,019,852 | | $303,922,120 | | ($2,902,268) | |
| Total | $303,847,212 | 70.00 | $306,974,256 | 70.00 | ($3,127,044) | 0.00 |
| | WIRELESS SERVICES | | | | | | |
| General Revenue Fund | $18,584,437 | | $32,572,198 | | ($13,987,761) | |
| Trust Funds | $30,597,150 | | $26,566,326 | | $4,030,824 | |
| Total | $49,181,587 | 14.00 | $59,138,524 | 14.00 | ($9,956,937) | 0.00 |
| Total: TECHNOLOGY PROGRAM (Program) | $391,623,641 | 157.00 | $395,133,030 | 153.00 | ($3,509,389) | 4.00 |
![]() | WORKFORCE PROGRAMS |
| | INSURANCE BENEFITS ADMINISTRATION (Program) | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $77,234,016 | | $75,204,016 | | $2,030,000 | |
| Total | $77,234,016 | 33.00 | $75,204,016 | 33.00 | $2,030,000 | 0.00 |
| | PEOPLE FIRST (Program) | | | | | | |
| General Revenue Fund | $4,130,000 | | $1,000,000 | | $3,130,000 | |
| Trust Funds | $32,126,293 | | $41,242,144 | | ($9,115,851) | |
| Total | $36,256,293 | 16.00 | $42,242,144 | 16.00 | ($5,985,851) | 0.00 |
| | RETIREMENT BENEFITS ADMINISTRATION (Program) | | | | | | |
| General Revenue Fund | $19,954,534 | | $19,355,099 | | $599,435 | |
| Trust Funds | $30,437,278 | | $30,963,726 | | ($526,448) | |
| Total | $50,391,812 | 217.00 | $50,318,825 | 221.00 | $72,987 | (4.00) |
| | STATE PERSONNEL POLICY ADMINISTRATION (Program) | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,576,697 | | $2,561,720 | | $14,977 | |
| Total | $2,576,697 | 19.00 | $2,561,720 | 19.00 | $14,977 | 0.00 |
| Total: WORKFORCE PROGRAMS | $166,458,818 | 285.00 | $170,326,705 | 289.00 | ($3,867,887) | (4.00) |
![]() | READINESS AND RESPONSE (Program) |
| | DRUG INTERDICTION AND PREVENTION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,675,000 | | $2,700,000 | | ($25,000) | |
| Total | $2,675,000 | 0.00 | $2,700,000 | 0.00 | ($25,000) | 0.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $6,446,644 | | $5,589,168 | | $857,476 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $6,446,644 | 30.00 | $5,589,168 | 30.00 | $857,476 | 0.00 |
| | FEDERAL/STATE COOPERATIVE AGREEMENTS | | | | | | |
| General Revenue Fund | $2,190,749 | | $764,690 | | $1,426,059 | |
| Trust Funds | $41,670,526 | | $41,058,428 | | $612,098 | |
| Total | $43,861,275 | 296.00 | $41,823,118 | 296.00 | $2,038,157 | 0.00 |
| | FLORIDA STATE GUARD | | | | | | |
| General Revenue Fund | $61,937,584 | | $36,827,135 | | $25,110,449 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $61,937,584 | 47.00 | $36,827,135 | 32.00 | $25,110,449 | 15.00 |
| | MILITARY READINESS AND RESPONSE | | | | | | |
| General Revenue Fund | $111,406,690 | | $43,031,126 | | $68,375,564 | |
| Trust Funds | $622,186 | | $2,293,415 | | ($1,671,229) | |
| Total | $112,028,876 | 123.00 | $45,324,541 | 122.00 | $66,704,335 | 1.00 |
| Total: READINESS AND RESPONSE (Program) | $226,949,379 | 496.00 | $132,263,962 | 480.00 | $94,685,417 | 16.00 |
![]() | COMMISSIONERS AND ADMINISTRATIVE SERVICES (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $7,567,494 | | $7,523,261 | | $44,233 | |
| Total | $7,567,494 | 54.00 | $7,523,261 | 54.00 | $44,233 | 0.00 |
| | LEGAL SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $3,536,735 | | $3,519,768 | | $16,967 | |
| Total | $3,536,735 | 27.00 | $3,519,768 | 27.00 | $16,967 | 0.00 |
| | PUBLIC SERVICE COMMISSIONERS | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $3,224,361 | | $3,210,965 | | $13,396 | |
| Total | $3,224,361 | 17.00 | $3,210,965 | 17.00 | $13,396 | 0.00 |
| Total: COMMISSIONERS AND ADMINISTRATIVE SERVICES (Program) | $14,328,590 | 98.00 | $14,253,994 | 98.00 | $74,596 | 0.00 |
![]() | UTILITY REGULATION AND CONSUMER ASSISTANCE (Program) |
| | AUDITING AND PERFORMANCE ANALYSIS | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,729,905 | | $2,851,371 | | ($121,466) | |
| Total | $2,729,905 | 23.00 | $2,851,371 | 25.00 | ($121,466) | (2.00) |
| | UTILITY REGULATION | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $15,143,527 | | $15,193,645 | | ($50,118) | |
| Total | $15,143,527 | 143.00 | $15,193,645 | 145.00 | ($50,118) | (2.00) |
| Total: UTILITY REGULATION AND CONSUMER ASSISTANCE (Program) | $17,873,432 | 166.00 | $18,045,016 | 170.00 | ($171,584) | (4.00) |
![]() | ADMINISTRATIVE SERVICES PROGRAM (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $19,462,475 | | $19,318,574 | | $143,901 | |
| Trust Funds | $21,331,699 | | $21,580,374 | | ($248,675) | |
| Total | $40,794,174 | 246.00 | $40,898,948 | 247.00 | ($104,774) | (1.00) |
| Total: ADMINISTRATIVE SERVICES PROGRAM (Program) | $40,794,174 | 246.00 | $40,898,948 | 247.00 | ($104,774) | (1.00) |
CHILD SUPPORT ENFORCEMENT | | | | | | |
| General Revenue Fund | $94,966,938 | | $94,141,279 | | $825,659 | |
| Trust Funds | $281,366,918 | | $286,821,188 | | ($5,454,270) | |
| Total | $376,333,856 | 2,236.00 | $380,962,467 | 2,226.00 | ($4,628,611) | 10.00 |
| Total: CHILD SUPPORT ENFORCEMENT | $376,333,856 | 2,236.00 | $380,962,467 | 2,226.00 | ($4,628,611) | 10.00 |
GENERAL TAX ADMINISTRATION | | | | | | |
| General Revenue Fund | $113,095,696 | | $111,645,567 | | $1,450,129 | |
| Trust Funds | $98,653,529 | | $196,727,067 | | ($98,073,538) | |
| Total | $211,749,225 | 2,008.25 | $308,372,634 | 2,026.25 | ($96,623,409) | (18.00) |
| Total: GENERAL TAX ADMINISTRATION | $211,749,225 | 2,008.25 | $308,372,634 | 2,026.25 | ($96,623,409) | (18.00) |
![]() | INFORMATION SERVICES PROGRAM (Program) |
| | INFORMATION TECHNOLOGY | | | | | | |
| General Revenue Fund | $21,406,426 | | $21,011,613 | | $394,813 | |
| Trust Funds | $22,250,619 | | $22,392,099 | | ($141,480) | |
| Total | $43,657,045 | 198.00 | $43,403,712 | 197.00 | $253,333 | 1.00 |
| Total: INFORMATION SERVICES PROGRAM (Program) | $43,657,045 | 198.00 | $43,403,712 | 197.00 | $253,333 | 1.00 |
PROPERTY TAX OVERSIGHT | | | | | | |
| General Revenue Fund | $94,259,551 | | $94,975,171 | | ($715,620) | |
| Trust Funds | $1,530,414 | | $1,536,024 | | ($5,610) | |
| Total | $95,789,965 | 160.00 | $96,511,195 | 160.00 | ($721,230) | 0.00 |
| Total: PROPERTY TAX OVERSIGHT | $95,789,965 | 160.00 | $96,511,195 | 160.00 | ($721,230) | 0.00 |
![]() | ADMINISTERED FUNDS - JUDICIAL |
| | COURT OPERATIONS - ADMINISTERED FUNDS | | | | | | |
| General Revenue Fund | | | $4,179,000 | | | |
| Trust Funds | | | $0 | | | |
| Total | $0 | 0.00 | $4,179,000 | 0.00 | ($4,179,000) | 0.00 |
| Total: ADMINISTERED FUNDS - JUDICIAL | $0 | 0.00 | $4,179,000 | 0.00 | ($4,179,000) | 0.00 |
![]() | DISTRICT COURTS OF APPEAL (Program) |
| | COURT OPERATIONS - APPELLATE COURTS | | | | | | |
| General Revenue Fund | $63,566,038 | | $61,431,529 | | $2,134,509 | |
| Trust Funds | $18,438,427 | | $22,682,270 | | ($4,243,843) | |
| Total | $82,004,465 | 511.00 | $84,113,799 | 511.00 | ($2,109,334) | 0.00 |
| Total: DISTRICT COURTS OF APPEAL (Program) | $82,004,465 | 511.00 | $84,113,799 | 511.00 | ($2,109,334) | 0.00 |
![]() | JUDICIAL QUALIFICATIONS COMMISSION (Program) |
| | JUDICIAL QUALIFICATIONS COMMISSION OPERATIONS | | | | | | |
| General Revenue Fund | $1,241,877 | | $1,199,025 | | $42,852 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $1,241,877 | 5.00 | $1,199,025 | 5.00 | $42,852 | 0.00 |
| Total: JUDICIAL QUALIFICATIONS COMMISSION (Program) | $1,241,877 | 5.00 | $1,199,025 | 5.00 | $42,852 | 0.00 |
![]() | SUPREME COURT (Program) |
| | COURT OPERATIONS - SUPREME COURT | | | | | | |
| General Revenue Fund | $12,064,289 | | $10,205,319 | | $1,858,970 | |
| Trust Funds | $5,747,598 | | $5,880,756 | | ($133,158) | |
| Total | $17,811,887 | 101.00 | $16,086,075 | 99.00 | $1,725,812 | 2.00 |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $23,360,698 | | $23,557,521 | | ($196,823) | |
| Trust Funds | $16,657,977 | | $17,234,698 | | ($576,721) | |
| Total | $40,018,675 | 198.50 | $40,792,219 | 198.50 | ($773,544) | 0.00 |
| Total: SUPREME COURT (Program) | $57,830,562 | 299.50 | $56,878,294 | 297.50 | $952,268 | 2.00 |
![]() | TRIAL COURTS (Program) |
| | COURT OPERATIONS - CIRCUIT COURTS | | | | | | |
| General Revenue Fund | $456,766,035 | | $450,789,349 | | $5,976,686 | |
| Trust Funds | $77,139,666 | | $75,952,380 | | $1,187,286 | |
| Total | $533,905,701 | 3,197.50 | $526,741,729 | 3,174.50 | $7,163,972 | 23.00 |
| | COURT OPERATIONS - COUNTY COURTS | | | | | | |
| General Revenue Fund | $137,403,799 | | $133,240,291 | | $4,163,508 | |
| Trust Funds | $7,877,451 | | $7,607,801 | | $269,650 | |
| Total | $145,281,250 | 726.00 | $140,848,092 | 714.00 | $4,433,158 | 12.00 |
| Total: TRIAL COURTS (Program) | $679,186,951 | 3,923.50 | $667,589,821 | 3,888.50 | $11,597,130 | 35.00 |
![]() | CORPORATIONS (Program) |
| | COMMERCIAL RECORDINGS AND REGISTRATIONS | | | | | | |
| General Revenue Fund | $12,664,969 | | $12,304,717 | | $360,252 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $12,664,969 | 101.00 | $12,304,717 | 101.00 | $360,252 | 0.00 |
| Total: CORPORATIONS (Program) | $12,664,969 | 101.00 | $12,304,717 | 101.00 | $360,252 | 0.00 |
![]() | CULTURAL AFFAIRS (Program) |
| | ARTS AND CULTURE | | | | | | |
| General Revenue Fund | $6,737,587 | | $40,863,676 | | ($34,126,089) | |
| Trust Funds | $907,285 | | $903,202 | | $4,083 | |
| Total | $7,644,872 | 16.00 | $41,766,878 | 16.00 | ($34,122,006) | 0.00 |
| Total: CULTURAL AFFAIRS (Program) | $7,644,872 | 16.00 | $41,766,878 | 16.00 | ($34,122,006) | 0.00 |
![]() | ELECTIONS (Program) |
| | ELECTIONS | | | | | | |
| General Revenue Fund | $16,603,883 | | $14,221,025 | | $2,382,858 | |
| Trust Funds | $4,536,523 | | $36,384 | | $4,500,139 | |
| Total | $21,140,406 | 73.00 | $14,257,409 | 73.00 | $6,882,997 | 0.00 |
| | OFFICE OF ELECTION CRIMES AND SECURITY | | | | | | |
| General Revenue Fund | $2,300,648 | | $2,292,189 | | $8,459 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $2,300,648 | 16.00 | $2,292,189 | 16.00 | $8,459 | 0.00 |
| Total: ELECTIONS (Program) | $23,441,054 | 89.00 | $16,549,598 | 89.00 | $6,891,456 | 0.00 |
![]() | HISTORICAL RESOURCES (Program) |
| | HISTORICAL RESOURCES PRESERVATION AND EXHIBITION | | | | | | |
| General Revenue Fund | $14,185,496 | | $5,463,222 | | $8,722,274 | |
| Trust Funds | $21,988,917 | | $12,105,304 | | $9,883,613 | |
| Total | $36,174,413 | 80.00 | $17,568,526 | 80.00 | $18,605,887 | 0.00 |
| Total: HISTORICAL RESOURCES (Program) | $36,174,413 | 80.00 | $17,568,526 | 80.00 | $18,605,887 | 0.00 |
![]() | LIBRARY AND INFORMATION SERVICES (Program) |
| | LIBRARY, ARCHIVES AND INFORMATION SERVICES | | | | | | |
| General Revenue Fund | $24,930,756 | | $24,877,627 | | $53,129 | |
| Trust Funds | $10,265,145 | | $10,240,762 | | $24,383 | |
| Total | $35,195,901 | 65.00 | $35,118,389 | 65.00 | $77,512 | 0.00 |
| Total: LIBRARY AND INFORMATION SERVICES (Program) | $35,195,901 | 65.00 | $35,118,389 | 65.00 | $77,512 | 0.00 |
![]() | OFFICE OF THE SECRETARY AND ADMINISTRATIVE SERVICES (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $20,513,611 | | $16,754,896 | | $3,758,715 | |
| Trust Funds | $303,166 | | $301,887 | | $1,279 | |
| Total | $20,816,777 | 99.00 | $17,056,783 | 99.00 | $3,759,994 | 0.00 |
| Total: OFFICE OF THE SECRETARY AND ADMINISTRATIVE SERVICES (Program) | $20,816,777 | 99.00 | $17,056,783 | 99.00 | $3,759,994 | 0.00 |
![]() | FLORIDA'S TURNPIKE SYSTEMS |
| | FLORIDA'S TURNPIKE ENTERPRISE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $2,525,213,435 | | $2,710,679,023 | | ($185,465,588) | |
| Total | $2,525,213,435 | 345.00 | $2,710,679,023 | 359.00 | ($185,465,588) | (14.00) |
| Total: FLORIDA'S TURNPIKE SYSTEMS | $2,525,213,435 | 345.00 | $2,710,679,023 | 359.00 | ($185,465,588) | (14.00) |
![]() | TRANSPORTATION SYSTEMS DEVELOPMENT |
| | FLORIDA RAIL ENTERPRISE | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $0 | | $301,635,440 | | ($301,635,440) | |
| Total | $0 | 1.00 | $301,635,440 | 1.00 | ($301,635,440) | 0.00 |
| | TRANSPORTATION SYSTEMS DEVELOPMENT (Program) | | | | | | |
| General Revenue Fund | $0 | | $100,000,000 | | ($100,000,000) | |
| Trust Funds | $3,287,191,357 | | $3,308,594,624 | | ($21,403,267) | |
| Total | $3,287,191,357 | 1,680.00 | $3,408,594,624 | 1,680.00 | ($121,403,267) | 0.00 |
| Total: TRANSPORTATION SYSTEMS DEVELOPMENT | $3,287,191,357 | 1,681.00 | $3,710,230,064 | 1,681.00 | ($423,038,707) | 0.00 |
![]() | TRANSPORTATION SYSTEMS OPERATIONS |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $144,647,234 | | $129,618,809 | | $15,028,425 | |
| Total | $144,647,234 | 741.00 | $129,618,809 | 733.00 | $15,028,425 | 8.00 |
| | HIGHWAY OPERATIONS (Program) | | | | | | |
| General Revenue Fund | $0 | | $10,400,000 | | ($10,400,000) | |
| Trust Funds | $9,374,900,413 | | $8,478,553,259 | | $896,347,154 | |
| Total | $9,374,900,413 | 2,941.00 | $8,488,953,259 | 2,953.00 | $885,947,154 | (12.00) |
| | INFORMATION TECHNOLOGY | | | | | | |
| General Revenue Fund | $0 | | $0 | | $0 | |
| Trust Funds | $89,969,614 | | $79,039,127 | | $10,930,487 | |
| Total | $89,969,614 | 179.00 | $79,039,127 | 181.00 | $10,930,487 | (2.00) |
| Total: TRANSPORTATION SYSTEMS OPERATIONS | $9,609,517,261 | 3,861.00 | $8,697,611,195 | 3,867.00 | $911,906,066 | (6.00) |
![]() | SERVICES TO VETERANS' PROGRAM (Program) |
| | EXECUTIVE DIRECTION AND SUPPORT SERVICES | | | | | | |
| General Revenue Fund | $9,597,479 | | $9,577,618 | | $19,861 | |
| Trust Funds | $4,479,502 | | $1,328,616 | | $3,150,886 | |
| Total | $14,076,981 | 34.00 | $10,906,234 | 34.00 | $3,170,747 | 0.00 |
| | VETERANS EMPLOYMENT AND TRAINING SERVICES | | | | | | |
| General Revenue Fund | $3,866,667 | | $2,450,000 | | $1,416,667 | |
| Trust Funds | $0 | | $0 | | $0 | |
| Total | $3,866,667 | 0.00 | $2,450,000 | 0.00 | $1,416,667 | 0.00 |
| | VETERANS' BENEFITS AND ASSISTANCE | | | | | | |
| General Revenue Fund | $10,859,492 | | $22,247,114 | | ($11,387,622) | |
| Trust Funds | $1,669,811 | | $5,141,344 | | ($3,471,533) | |
| Total | $12,529,303 | 131.00 | $27,388,458 | 131.00 | ($14,859,155) | 0.00 |
| | VETERANS' HOMES | | | | | | |
| General Revenue Fund | $18,758,857 | | $15,991,494 | | $2,767,363 | |
| Trust Funds | $171,767,894 | | $183,419,522 | | ($11,651,628) | |
| Total | $190,526,751 | 1,346.00 | $199,411,016 | 1,346.00 | ($8,884,265) | 0.00 |
| Total: SERVICES TO VETERANS' PROGRAM (Program) | $220,999,702 | 1,511.00 | $240,155,708 | 1,511.00 | ($19,156,006) | 0.00 |
|
| Total: | $117,358,254,226 | 112,224.56 | $114,826,780,770 | 111,886.06 | $2,531,473,456 | 338.50 |