Fiscal Year:
    
Primary Budget:
Comparison Budget:

Services Hide Funding SourceGovernor's Recommendations
2026-27
Current Year Budget
2025-26
Difference
DollarsPositionsDollarsPositionsDollarsPositions
ADMINISTERED FUNDS (STATEWIDE)
General Revenue Fund$543,072,460 $36,465,899 $506,606,561
Trust Funds$147,282,556 $78,479,412 $68,803,144
Total$690,355,0160.00$114,945,3110.00$575,409,7050.00
ADMINISTRATION AND SUPPORT (Program)
General Revenue Fund$6,212,674 $5,976,318 $236,356
Trust Funds$33,661,685 $33,738,435 ($76,750)
Total$39,874,359242.00$39,714,753242.00$159,6060.00
Total: ADMINISTRATION AND SUPPORT (Program)$730,229,375242.00$154,660,064242.00$575,569,3110.00
HEALTH CARE REGULATION (Program)
HEALTH CARE REGULATION
General Revenue Fund$390,500 $747,000 ($356,500)
Trust Funds$86,366,847 $86,203,783 $163,064
Total$86,757,347681.00$86,950,783681.00($193,436)0.00
Total: HEALTH CARE REGULATION (Program)$86,757,347681.00$86,950,783681.00($193,436)0.00
HEALTH CARE SERVICES (Program)
CHILDREN'S SPECIAL HEALTH CARE
General Revenue Fund$317,713,808 $270,442,135 $47,271,673
Trust Funds$767,198,406 $652,302,527 $114,895,879
Total$1,084,912,2140.00$922,744,6620.00$162,167,5520.00
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$72,146,329 $60,841,049 $11,305,280
Trust Funds$322,545,729 $362,062,470 ($39,516,741)
Total$394,692,058626.50$422,903,519626.50($28,211,461)0.00
MEDICAID LONG TERM CARE
General Revenue Fund$3,222,638,924 $2,914,545,172 $308,093,752
Trust Funds$5,936,924,091 $5,957,823,417 ($20,899,326)
Total$9,159,563,0150.00$8,872,368,5890.00$287,194,4260.00
MEDICAID SERVICES TO INDIVIDUALS
General Revenue Fund$9,661,478,736 $9,062,927,231 $598,551,505
Trust Funds$17,129,591,815 $17,126,160,467 $3,431,348
Total$26,791,070,5510.00$26,189,087,6980.00$601,982,8530.00
Total: HEALTH CARE SERVICES (Program)$37,430,237,838626.50$36,407,104,468626.50$1,023,133,3700.00
SERVICES TO PERSONS WITH DISABILITIES (Program)
DEVELOPMENTAL DISABILITY CENTERS - CIVIL PROGRAM
General Revenue Fund$87,701,412 $53,875,460 $33,825,952
Trust Funds$46,252,770 $73,163,548 ($26,910,778)
Total$133,954,1821,529.00$127,039,0081,529.00$6,915,1740.00
DEVELOPMENTAL DISABILITY CENTERS - FORENSIC PROGRAM
General Revenue Fund$46,094,173 $40,169,583 $5,924,590
Trust Funds$0 $0 $0
Total$46,094,173489.50$40,169,583489.50$5,924,5900.00
HOME AND COMMUNITY SERVICES
General Revenue Fund$1,033,710,280 $1,035,749,364 ($2,039,084)
Trust Funds$31,876,538 $32,239,380 ($362,842)
Total$1,065,586,818487.00$1,067,988,744487.00($2,401,926)0.00
PROGRAM MANAGEMENT AND COMPLIANCE
General Revenue Fund$30,408,834 $29,178,972 $1,229,862
Trust Funds$25,831,379 $25,066,499 $764,880
Total$56,240,213203.50$54,245,471203.50$1,994,7420.00
Total: SERVICES TO PERSONS WITH DISABILITIES (Program)$1,301,875,3862,709.00$1,289,442,8062,709.00$12,432,5800.00
AGRICULTURAL ECONOMIC DEVELOPMENT (Program)
AGRICULTURAL PRODUCTS MARKETING
General Revenue Fund$21,821,380 $61,998,112 ($40,176,732)
Trust Funds$16,560,041 $18,469,800 ($1,909,759)
Total$38,381,421102.00$80,467,912103.00($42,086,491)(1.00)
ANIMAL PEST AND DISEASE CONTROL
General Revenue Fund$10,425,253 $10,001,487 $423,766
Trust Funds$7,043,389 $7,419,946 ($376,557)
Total$17,468,642118.00$17,421,433121.00$47,209(3.00)
AQUACULTURE
General Revenue Fund$7,721,163 $5,029,051 $2,692,112
Trust Funds$2,943,561 $2,210,613 $732,948
Total$10,664,72445.00$7,239,66446.00$3,425,060(1.00)
FOOD, NUTRITION AND WELLNESS
General Revenue Fund$45,163,402 $67,116,842 ($21,953,440)
Trust Funds$1,770,749,831 $1,971,414,710 ($200,664,879)
Total$1,815,913,233117.00$2,038,531,552117.00($222,618,319)0.00
FRUITS AND VEGETABLES INSPECTION AND ENFORCEMENT
General Revenue Fund$9,707,144 $119,200,258 ($109,493,114)
Trust Funds$13,728,131 $19,154,842 ($5,426,711)
Total$23,435,275112.00$138,355,100112.00($114,919,825)0.00
PLANT PEST AND DISEASE CONTROL
General Revenue Fund$23,123,175 $20,448,571 $2,674,604
Trust Funds$30,456,936 $34,490,275 ($4,033,339)
Total$53,580,111399.00$54,938,846402.00($1,358,735)(3.00)
Total: AGRICULTURAL ECONOMIC DEVELOPMENT (Program)$1,959,443,406893.00$2,336,954,507901.00($377,511,101)(8.00)
AGRICULTURE MANAGEMENT INFORMATION CENTER (Program)
OFFICE OF AGRICULTURE TECHNOLOGY SERVICES
General Revenue Fund$17,677,403 $22,965,252 ($5,287,849)
Trust Funds$14,269,597 $13,602,383 $667,214
Total$31,947,00072.00$36,567,63557.00($4,620,635)15.00
Total: AGRICULTURE MANAGEMENT INFORMATION CENTER (Program)$31,947,00072.00$36,567,63557.00($4,620,635)15.00
CONSUMER PROTECTION (Program)
AGRICULTURAL ENVIRONMENTAL SERVICES
General Revenue Fund$2,934,054 $7,716,119 ($4,782,065)
Trust Funds$22,689,267 $22,995,577 ($306,310)
Total$25,623,321195.00$30,711,696196.00($5,088,375)(1.00)
CONSUMER PROTECTION
General Revenue Fund$32,054,930 $12,039,969 $20,014,961
Trust Funds$31,797,289 $33,107,711 ($1,310,422)
Total$63,852,219345.00$45,147,680344.00$18,704,5391.00
Total: CONSUMER PROTECTION (Program)$89,475,540540.00$75,859,376540.00$13,616,1640.00
FOOD SAFETY AND QUALITY (Program)
FOOD SAFETY INSPECTION AND ENFORCEMENT
General Revenue Fund$4,927,014 $4,003,362 $923,652
Trust Funds$25,223,629 $25,711,361 ($487,732)
Total$30,150,643269.00$29,714,723274.00$435,920(5.00)
Total: FOOD SAFETY AND QUALITY (Program)$30,150,643269.00$29,714,723274.00$435,920(5.00)
FOREST AND RESOURCE PROTECTION (Program)
FLORIDA FOREST SERVICE
General Revenue Fund$66,256,039 $70,073,787 ($3,817,748)
Trust Funds$428,548,708 $370,154,202 $58,394,506
Total$494,804,7471,138.00$440,227,9891,138.00$54,576,7580.00
Total: FOREST AND RESOURCE PROTECTION (Program)$494,804,7471,138.00$440,227,9891,138.00$54,576,7580.00
OFFICE OF THE COMMISSIONER AND ADMINISTRATION (Program)
AGRICULTURAL LAW ENFORCEMENT
General Revenue Fund$45,843,090 $48,011,991 ($2,168,901)
Trust Funds$3,729,153 $4,065,277 ($336,124)
Total$49,572,243347.00$52,077,268347.00($2,505,025)0.00
AGRICULTURAL WATER POLICY COORDINATION
General Revenue Fund$1,057,472 $7,580,904 ($6,523,432)
Trust Funds$48,399,275 $62,584,352 ($14,185,077)
Total$49,456,74771.00$70,165,25672.00($20,708,509)(1.00)
DIVISION OF LICENSING
General Revenue Fund$0 $0 $0
Trust Funds$36,547,257 $37,155,262 ($608,005)
Total$36,547,257268.00$37,155,262280.00($608,005)(12.00)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$23,091,116 $263,099,214 ($240,008,098)
Trust Funds$12,755,395 $13,143,006 ($387,611)
Total$35,846,511196.25$276,242,220197.25($240,395,709)(1.00)
OFFICE OF ENERGY
General Revenue Fund$698,085 $694,015 $4,070
Trust Funds$3,234,966 $3,104,669 $130,297
Total$3,933,05114.00$3,798,68414.00$134,3670.00
Total: OFFICE OF THE COMMISSIONER AND ADMINISTRATION (Program)$175,355,809896.25$439,438,690910.25($264,082,881)(14.00)
ALCOHOLIC BEVERAGES AND TOBACCO (Program)
COMPLIANCE AND ENFORCEMENT
General Revenue Fund$0 $0 $0
Trust Funds$23,732,885 $23,481,711 $251,174
Total$23,732,885186.75$23,481,711186.75$251,1740.00
STANDARDS AND LICENSURE
General Revenue Fund$0 $0 $0
Trust Funds$6,112,962 $6,061,813 $51,149
Total$6,112,96257.00$6,061,81357.00$51,1490.00
TAX COLLECTION
General Revenue Fund$0 $0 $0
Trust Funds$107,249,217 $107,199,567 $49,650
Total$107,249,21781.00$107,199,56781.00$49,6500.00
Total: ALCOHOLIC BEVERAGES AND TOBACCO (Program)$137,095,064324.75$136,743,091324.75$351,9730.00
FLORIDA CONDOMINIUMS, TIMESHARES AND MOBILE HOMES (Program)
COMPLIANCE AND ENFORCEMENT
General Revenue Fund$5,284,226 $5,257,292 $26,934
Trust Funds$12,104,036 $12,591,228 ($487,192)
Total$17,388,262181.00$17,848,520181.00($460,258)0.00
Total: FLORIDA CONDOMINIUMS, TIMESHARES AND MOBILE HOMES (Program)$17,388,262181.00$17,848,520181.00($460,258)0.00
HOTELS AND RESTAURANTS (Program)
COMPLIANCE AND ENFORCEMENT
General Revenue Fund$0 $1,000,000 ($1,000,000)
Trust Funds$35,026,762 $34,613,505 $413,257
Total$35,026,762360.00$35,613,505360.00($586,743)0.00
Total: HOTELS AND RESTAURANTS (Program)$35,026,762360.00$35,613,505360.00($586,743)0.00
OFFICE OF THE SECRETARY AND ADMINISTRATION (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$886,926 $882,058 $4,868
Trust Funds$22,758,868 $22,986,124 ($227,256)
Total$23,645,794174.50$23,868,182173.50($222,388)1.00
INFORMATION TECHNOLOGY
General Revenue Fund$288,832 $287,898 $934
Trust Funds$19,446,571 $17,826,989 $1,619,582
Total$19,735,40360.00$18,114,88760.00$1,620,5160.00
Total: OFFICE OF THE SECRETARY AND ADMINISTRATION (Program)$43,381,197234.50$41,983,069233.50$1,398,1281.00
PROFESSIONAL REGULATION (Program)
COMPLIANCE AND ENFORCEMENT
General Revenue Fund$314,613 $312,621 $1,992
Trust Funds$39,419,540 $38,890,014 $529,526
Total$39,734,153247.50$39,202,635249.50$531,518(2.00)
DRUGS, DEVICES, AND COSMETICS
General Revenue Fund$0 $0 $0
Trust Funds$3,659,057 $3,552,843 $106,214
Total$3,659,05728.00$3,552,84328.00$106,2140.00
FARM AND CHILD LABOR REGULATION
General Revenue Fund$0 $0 $0
Trust Funds$2,599,406 $2,507,085 $92,321
Total$2,599,40630.00$2,507,08530.00$92,3210.00
FLORIDA ATHLETIC COMMISSION
General Revenue Fund$0 $0 $0
Trust Funds$1,544,726 $1,472,985 $71,741
Total$1,544,7267.00$1,472,9857.00$71,7410.00
TESTING AND CONTINUING EDUCATION
General Revenue Fund$0 $0 $0
Trust Funds$4,869,083 $4,844,109 $24,974
Total$4,869,08338.00$4,844,10938.00$24,9740.00
Total: PROFESSIONAL REGULATION (Program)$52,406,425350.50$51,579,657352.50$826,768(2.00)
SERVICE OPERATION (Program)
CALL CENTER AND LICENSE PROCESSING
General Revenue Fund$0 $0 $0
Trust Funds$19,350,265 $19,239,554 $110,711
Total$19,350,265197.50$19,239,554197.50$110,7110.00
Total: SERVICE OPERATION (Program)$19,350,265197.50$19,239,554197.50$110,7110.00
ADMINISTRATION
EXECUTIVE LEADERSHIP (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$77,918,446 $60,382,261 $17,536,185
Trust Funds$30,952,296 $31,480,324 ($528,028)
Total$108,870,742728.25$91,862,585728.25$17,008,1570.00
Total: EXECUTIVE LEADERSHIP (Program)$108,870,742728.25$91,862,585728.25$17,008,1570.00
SUPPORT SERVICES (Program)
INFORMATION TECHNOLOGY
General Revenue Fund$64,923,621 $36,802,869 $28,120,752
Trust Funds$73,278,844 $95,015,780 ($21,736,936)
Total$138,202,465233.00$131,818,649233.00$6,383,8160.00
Total: SUPPORT SERVICES (Program)$138,202,465233.00$131,818,649233.00$6,383,8160.00
Total: ADMINISTRATION$247,073,207961.25$223,681,234961.25$23,391,9730.00
SERVICES
COMMUNITY SERVICES (Program)
COMMUNITY SUBSTANCE ABUSE AND MENTAL HEALTH SERVICES
General Revenue Fund$814,807,475 $848,526,959 ($33,719,484)
Trust Funds$523,711,605 $541,017,977 ($17,306,372)
Total$1,338,519,080196.00$1,389,544,936196.00($51,025,856)0.00
Total: COMMUNITY SERVICES (Program)$1,338,519,080196.00$1,389,544,936196.00($51,025,856)0.00
ECONOMIC SELF SUFFICIENCY PROGRAM (Program)
ECONOMIC SELF SUFFICIENCY SERVICES
General Revenue Fund$330,575,876 $291,652,249 $38,923,627
Trust Funds$248,918,440 $326,272,427 ($77,353,987)
Total$579,494,3164,179.50$617,924,6764,179.50($38,430,360)0.00
Total: ECONOMIC SELF SUFFICIENCY PROGRAM (Program)$579,494,3164,179.50$617,924,6764,179.50($38,430,360)0.00
FAMILY SAFETY PROGRAM (Program)
FAMILY SAFETY AND PRESERVATION SERVICES
General Revenue Fund$1,343,455,266 $1,247,313,172 $96,142,094
Trust Funds$799,886,449 $870,088,046 ($70,201,597)
Total$2,143,341,7154,573.00$2,117,401,2184,573.00$25,940,4970.00
Total: FAMILY SAFETY PROGRAM (Program)$2,143,341,7154,573.00$2,117,401,2184,573.00$25,940,4970.00
MENTAL HEALTH PROGRAM (Program)
MENTAL HEALTH SERVICES
General Revenue Fund$473,873,728 $419,557,088 $54,316,640
Trust Funds$109,597,324 $108,946,202 $651,122
Total$583,471,0522,610.50$528,503,2902,610.50$54,967,7620.00
Total: MENTAL HEALTH PROGRAM (Program)$583,471,0522,610.50$528,503,2902,610.50$54,967,7620.00
Total: SERVICES$4,644,826,16311,559.00$4,653,374,12011,559.00($8,547,957)0.00
AGRICULTURAL PRODUCTS MARKETING
General Revenue Fund$17,000,000 $12,000,000 $5,000,000
Trust Funds$14,737,549 $14,733,874 $3,675
Total$31,737,5496.00$26,733,8746.00$5,003,6750.00
Total: AGRICULTURAL PRODUCTS MARKETING$31,737,5496.00$26,733,8746.00$5,003,6750.00
CITRUS RESEARCH
General Revenue Fund$650,000 $650,000 $0
Trust Funds$3,525,261 $3,521,535 $3,726
Total$4,175,2616.00$4,171,5356.00$3,7260.00
Total: CITRUS RESEARCH$4,175,2616.00$4,171,5356.00$3,7260.00
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$4,580,494 $725,000 $3,855,494
Trust Funds$3,651,391 $3,639,052 $12,339
Total$8,231,88516.00$4,364,05216.00$3,867,8330.00
Total: EXECUTIVE DIRECTION AND SUPPORT SERVICES$8,231,88516.00$4,364,05216.00$3,867,8330.00
COMMUNITY DEVELOPMENT (Program)
FLORIDA HOUSING FINANCE CORPORATION
General Revenue Fund$200,000,000 $50,000,000 $150,000,000
Trust Funds$243,737,000 $235,000,000 $8,737,000
Total$443,737,0000.00$285,000,0000.00$158,737,0000.00
HOUSING AND COMMUNITY DEVELOPMENT
General Revenue Fund$25,150,000 $60,357,677 ($35,207,677)
Trust Funds$332,427,472 $487,751,290 ($155,323,818)
Total$357,577,472146.00$548,108,967146.00($190,531,495)0.00
Total: COMMUNITY DEVELOPMENT (Program)$801,314,472146.00$833,108,967146.00($31,794,495)0.00
ECONOMIC DEVELOPMENT (Program)
ECONOMIC DEVELOPMENT
General Revenue Fund$126,000,000 $91,800,000 $34,200,000
Trust Funds$95,336,917 $107,803,901 ($12,466,984)
Total$221,336,91755.00$199,603,90155.00$21,733,0160.00
Total: ECONOMIC DEVELOPMENT (Program)$221,336,91755.00$199,603,90155.00$21,733,0160.00
EXECUTIVE DIRECTION AND SUPPORT SERVICES (Program)
EXECUTIVE LEADERSHIP
General Revenue Fund$4,880,121 $1,891,608 $2,988,513
Trust Funds$7,369,377 $7,394,648 ($25,271)
Total$12,249,49860.00$9,286,25660.00$2,963,2420.00
FINANCE AND ADMINISTRATION
General Revenue Fund$1,170,650 $0 $1,170,650
Trust Funds$15,990,615 $18,871,060 ($2,880,445)
Total$17,161,265106.00$18,871,060106.00($1,709,795)0.00
INFORMATION SYSTEMS AND SUPPORT SERVICES
General Revenue Fund$9,660,954 $0 $9,660,954
Trust Funds$14,179,147 $22,939,434 ($8,760,287)
Total$23,840,101100.00$22,939,434100.00$900,6670.00
Total: EXECUTIVE DIRECTION AND SUPPORT SERVICES (Program)$53,250,864266.00$51,096,750266.00$2,154,1140.00
WORKFORCE SERVICES (Program)
CAREERSOURCE FLORIDA
General Revenue Fund$0 $0 $0
Trust Funds$20,612,541 $20,612,541 $0
Total$20,612,5410.00$20,612,5410.00$00.00
REEMPLOYMENT ASSISTANCE APPEALS COMMISSION
General Revenue Fund$0 $0 $0
Trust Funds$4,691,694 $4,667,018 $24,676
Total$4,691,69433.50$4,667,01833.50$24,6760.00
REEMPLOYMENT ASSISTANCE PROGRAM
General Revenue Fund$43,408,427 $18,141,603 $25,266,824
Trust Funds$87,802,243 $91,909,676 ($4,107,433)
Total$131,210,670415.00$110,051,279417.00$21,159,391(2.00)
WORKFORCE DEVELOPMENT
General Revenue Fund$57,451,571 $39,880,000 $17,571,571
Trust Funds$327,186,658 $326,826,104 $360,554
Total$384,638,229557.50$366,706,104570.50$17,932,125(13.00)
Total: WORKFORCE SERVICES (Program)$541,153,1341,006.00$502,036,9421,021.00$39,116,192(15.00)
COMMUNITY CORRECTIONS (Program)
COMMUNITY SUPERVISION
General Revenue Fund$303,116,595 $298,571,234 $4,545,361
Trust Funds$680,464 $679,270 $1,194
Total$303,797,0592,782.00$299,250,5042,782.00$4,546,5550.00
Total: COMMUNITY CORRECTIONS (Program)$303,797,0592,782.00$299,250,5042,782.00$4,546,5550.00
DEPARTMENT ADMINISTRATION (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$67,107,578 $66,775,323 $332,255
Trust Funds$5,557,596 $5,544,887 $12,709
Total$72,665,174505.00$72,320,210503.00$344,9642.00
INFORMATION TECHNOLOGY
General Revenue Fund$120,647,181 $63,172,537 $57,474,644
Trust Funds$13,141,602 $4,185,662 $8,955,940
Total$133,788,783175.00$67,358,199175.00$66,430,5840.00
Total: DEPARTMENT ADMINISTRATION (Program)$206,453,957680.00$139,678,409678.00$66,775,5482.00
EDUCATION AND PROGRAMS (Program)
ADULT OFFENDER TRANSITION, REHABILITATION AND SUPPORT
General Revenue Fund$19,653,911 $25,201,542 ($5,547,631)
Trust Funds$1,513,783 $1,511,419 $2,364
Total$21,167,69482.00$26,712,96182.00($5,545,267)0.00
ADULT SUBSTANCE ABUSE PREVENTION, EVALUATION AND TREATMENT SERVICES
General Revenue Fund$17,685,826 $17,666,453 $19,373
Trust Funds$6,168,532 $6,166,959 $1,573
Total$23,854,35833.00$23,833,41234.00$20,946(1.00)
BASIC EDUCATION SKILLS
General Revenue Fund$71,824,000 $71,445,035 $378,965
Trust Funds$21,401,854 $21,377,151 $24,703
Total$93,225,854714.00$92,822,186713.00$403,6681.00
COMMUNITY SUBSTANCE ABUSE PREVENTION, EVALUATION, AND TREATMENT SERVICES
General Revenue Fund$28,533,714 $29,111,214 ($577,500)
Trust Funds$2,400,000 $2,400,000 $0
Total$30,933,7140.00$31,511,2140.00($577,500)0.00
Total: EDUCATION AND PROGRAMS (Program)$169,181,620829.00$174,879,773829.00($5,698,153)0.00
HEALTH SERVICES (Program)
INMATE HEALTH SERVICES
General Revenue Fund$795,524,602 $724,202,578 $71,322,024
Trust Funds$885,099 $879,114 $5,985
Total$796,409,701152.00$725,081,692150.00$71,328,0092.00
Total: HEALTH SERVICES (Program)$796,409,701152.00$725,081,692150.00$71,328,0092.00
SECURITY AND INSTITUTIONAL OPERATIONS (Program)
ADULT AND YOUTHFUL OFFENDER FEMALE CUSTODY OPERATIONS
General Revenue Fund$123,252,697 $84,152,974 $39,099,723
Trust Funds$27,389 $6,497 $20,892
Total$123,280,0861,098.00$84,159,471731.00$39,120,615367.00
ADULT MALE CUSTODY OPERATIONS
General Revenue Fund$1,972,906,342 $958,581,048 $1,014,325,294
Trust Funds$11,884,998 $11,877,191 $7,807
Total$1,984,791,34016,866.00$970,458,2398,642.00$1,014,333,1018,224.00
CONTRACTOR-OPERATED CORRECTIONAL FACILITIES
General Revenue Fund$248,111,967 $248,101,937 $10,030
Trust Funds$7,232,124 $6,277,334 $954,790
Total$255,344,09115.00$254,379,27115.00$964,8200.00
CORRECTIONAL FACILITIES MAINTENANCE AND REPAIR
General Revenue Fund$306,185,503 $237,288,312 $68,897,191
Trust Funds$2,500,000 $8,315,844 ($5,815,844)
Total$308,685,503529.00$245,604,156546.00$63,081,347(17.00)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$73,207,268 $75,773,393 ($2,566,125)
Trust Funds$327,505 $327,505 $0
Total$73,534,773499.00$76,100,898507.00($2,566,125)(8.00)
MALE YOUTHFUL OFFENDER CUSTODY OPERATIONS
General Revenue Fund$0 $30,301,224 ($30,301,224)
Trust Funds$0 $23,960 ($23,960)
Total$00.00$30,325,184298.00($30,325,184)(298.00)
PUBLIC SERVICE WORKSQUADS AND WORK RELEASE TRANSITION
General Revenue Fund$78,284,091 $77,828,667 $455,424
Trust Funds$1,675,582 $1,665,702 $9,880
Total$79,959,673488.00$79,494,369490.00$465,304(2.00)
SPECIALTY CORRECTIONAL INSTITUTION OPERATIONS
General Revenue Fund$0 $793,380,184 ($793,380,184)
Trust Funds$0 $3,140 ($3,140)
Total$00.00$793,383,3247,770.00($793,383,324)(7,770.00)
Total: SECURITY AND INSTITUTIONAL OPERATIONS (Program)$2,825,595,46619,495.00$2,533,904,91218,999.00$291,690,554496.00
BLIND SERVICES, DIVISION OF
General Revenue Fund$25,911,119 $25,657,150 $253,969
Trust Funds$56,817,957 $54,626,787 $2,191,170
Total$82,729,076279.75$80,283,937279.75$2,445,1390.00
Total: BLIND SERVICES, DIVISION OF$82,729,076279.75$80,283,937279.75$2,445,1390.00
EARLY LEARNING
EARLY LEARNING SERVICES (Program)
General Revenue Fund$660,372,865 $604,488,380 $55,884,485
Trust Funds$1,046,917,935 $1,010,424,628 $36,493,307
Total$1,707,290,80097.00$1,614,913,00897.00$92,377,7920.00
Total: EARLY LEARNING$1,707,290,80097.00$1,614,913,00897.00$92,377,7920.00
EDUCATION - FIXED CAPITAL OUTLAY (Program)
General Revenue Fund$0 $18,415,981 ($18,415,981)
Trust Funds$1,715,322,857 $1,740,624,843 ($25,301,986)
Total$1,715,322,8570.00$1,759,040,8240.00($43,717,967)0.00
Total: EDUCATION - FIXED CAPITAL OUTLAY (Program)$1,715,322,8570.00$1,759,040,8240.00($43,717,967)0.00
FLORIDA COLLEGES, DIVISION OF
FLORIDA COLLEGES (Program)
General Revenue Fund$1,626,642,163 $1,550,824,140 $75,818,023
Trust Funds$254,754,863 $254,754,863 $0
Total$1,881,397,0260.00$1,805,579,0030.00$75,818,0230.00
Total: FLORIDA COLLEGES, DIVISION OF$1,881,397,0260.00$1,805,579,0030.00$75,818,0230.00
OFFICE OF STUDENT FINANCIAL ASSISTANCE
STUDENT FINANCIAL AID PROGRAM - FEDERAL (Program)
General Revenue Fund$0 $0 $0
Trust Funds$105,000 $105,000 $0
Total$105,0000.00$105,0000.00$00.00
STUDENT FINANCIAL AID PROGRAM - STATE (Program)
General Revenue Fund$322,498,352 $321,565,982 $932,370
Trust Funds$803,269,296 $748,462,483 $54,806,813
Total$1,125,767,6480.00$1,070,028,4650.00$55,739,1830.00
Total: OFFICE OF STUDENT FINANCIAL ASSISTANCE$1,125,872,6480.00$1,070,133,4650.00$55,739,1830.00
PRIVATE COLLEGES AND UNIVERSITIES (Program)
General Revenue Fund$177,590,835 $186,923,118 ($9,332,283)
Trust Funds$0 $0 $0
Total$177,590,8350.00$186,923,1180.00($9,332,283)0.00
Total: PRIVATE COLLEGES AND UNIVERSITIES (Program)$177,590,8350.00$186,923,1180.00($9,332,283)0.00
PUBLIC SCHOOLS, DIVISION OF
EDUCATIONAL MEDIA & TECHNOLOGY SERVICES (Program)
General Revenue Fund$5,293,345 $5,293,345 $0
Trust Funds$0 $0 $0
Total$5,293,3450.00$5,293,3450.00$00.00
FEDERAL GRANTS K/12 PROGRAM (Program)
General Revenue Fund$0 $0 $0
Trust Funds$2,555,830,704 $2,555,830,704 $0
Total$2,555,830,7040.00$2,555,830,7040.00$00.00
STATE GRANTS/K-12 PROGRAM - FEFP (Program)
General Revenue Fund$15,609,785,570 $14,835,615,848 $774,169,722
Trust Funds$1,017,786,314 $1,039,492,676 ($21,706,362)
Total$16,627,571,8840.00$15,875,108,5240.00$752,463,3600.00
STATE GRANTS/K-12 PROGRAM - NON FEFP (Program)
General Revenue Fund$427,542,000 $459,186,925 ($31,644,925)
Trust Funds$8,158,718 $8,305,326 ($146,608)
Total$435,700,7180.00$467,492,2510.00($31,791,533)0.00
WORKFORCE EDUCATION (Program)
General Revenue Fund$505,248,366 $431,306,217 $73,942,149
Trust Funds$295,617,883 $295,617,883 $0
Total$800,866,2490.00$726,924,1000.00$73,942,1490.00
Total: PUBLIC SCHOOLS, DIVISION OF$20,425,262,9000.00$19,630,648,9240.00$794,613,9760.00
STATE BOARD OF EDUCATION
General Revenue Fund$184,833,819 $170,428,686 $14,405,133
Trust Funds$149,139,021 $154,338,670 ($5,199,649)
Total$333,972,840914.00$324,767,356914.00$9,205,4840.00
Total: STATE BOARD OF EDUCATION$333,972,840914.00$324,767,356914.00$9,205,4840.00
UNIVERSITIES, DIVISION OF
BOARD OF GOVERNORS
General Revenue Fund$11,299,145 $10,848,231 $450,914
Trust Funds$1,298,006 $1,542,633 ($244,627)
Total$12,597,15166.00$12,390,86466.00$206,2870.00
EDUCATIONAL AND GENERAL ACTIVITIES (Program)
General Revenue Fund$4,120,567,816 $4,104,516,055 $16,051,761
Trust Funds$656,006,034 $656,006,034 $0
Total$4,776,573,8500.00$4,760,522,0890.00$16,051,7610.00
Total: UNIVERSITIES, DIVISION OF$4,789,171,00166.00$4,772,912,95366.00$16,258,0480.00
VOCATIONAL REHABILITATION
General Revenue Fund$58,144,043 $59,934,002 ($1,789,959)
Trust Funds$223,747,020 $207,099,111 $16,647,909
Total$281,891,063878.00$267,033,113878.00$14,857,9500.00
Total: VOCATIONAL REHABILITATION$281,891,063878.00$267,033,113878.00$14,857,9500.00
SERVICES TO ELDERS PROGRAM (Program)
COMPREHENSIVE ELIGIBILITY SERVICES
General Revenue Fund$10,462,877 $9,998,679 $464,198
Trust Funds$10,481,111 $10,356,189 $124,922
Total$20,943,988227.50$20,354,868234.50$589,120(7.00)
CONSUMER ADVOCATE SERVICES
General Revenue Fund$20,665,235 $20,649,457 $15,778
Trust Funds$3,835,856 $3,814,673 $21,183
Total$24,501,09148.00$24,464,13048.00$36,9610.00
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$14,261,731 $7,269,861 $6,991,870
Trust Funds$7,706,284 $8,660,001 ($953,717)
Total$21,968,01580.50$15,929,86276.50$6,038,1534.00
HOME AND COMMUNITY SERVICES
General Revenue Fund$210,425,909 $223,600,557 ($13,174,648)
Trust Funds$209,398,345 $215,853,764 ($6,455,419)
Total$419,824,25469.00$439,454,32166.00($19,630,067)3.00
Total: SERVICES TO ELDERS PROGRAM (Program)$487,237,348425.00$500,203,181425.00($12,965,833)0.00
ADMINISTRATIVE SERVICES (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$33,712,102 $33,817,649 ($105,547)
Total$33,712,102215.00$33,817,649215.00($105,547)0.00
FLORIDA GEOLOGICAL SURVEY
General Revenue Fund$0 $2,576,697 ($2,576,697)
Trust Funds$4,868,991 $4,652,225 $216,766
Total$4,868,99134.00$7,228,92233.00($2,359,931)1.00
OFFICE OF EMERGENCY RESPONSE
General Revenue Fund$0 $0 $0
Trust Funds$0 $18,197,768 ($18,197,768)
Total$00.00$18,197,76823.00($18,197,768)(23.00)
TECHNOLOGY AND INFORMATION SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$29,408,810 $29,221,942 $186,868
Total$29,408,81087.00$29,221,94287.00$186,8680.00
Total: ADMINISTRATIVE SERVICES (Program)$67,989,903336.00$88,466,281358.00($20,476,378)(22.00)
AIR RESOURCES MANAGEMENT (Program)
AIR RESOURCES MANAGEMENT
General Revenue Fund$0 $0 $0
Trust Funds$23,662,581 $23,312,322 $350,259
Total$23,662,58165.00$23,312,32265.00$350,2590.00
Total: AIR RESOURCES MANAGEMENT (Program)$23,662,58165.00$23,312,32265.00$350,2590.00
DISTRICT OFFICES (Program)
REGULATORY DISTRICT OFFICES
General Revenue Fund$2,055,092 $2,046,135 $8,957
Trust Funds$55,659,219 $57,983,649 ($2,324,430)
Total$57,714,311555.00$60,029,784555.00($2,315,473)0.00
Total: DISTRICT OFFICES (Program)$57,714,311555.00$60,029,784555.00($2,315,473)0.00
ENVIRONMENTAL ASSESSMENT AND RESTORATION (Program)
WATER SCIENCE AND LABORATORY SERVICES
General Revenue Fund$56,250,000 $8,250,000 $48,000,000
Trust Funds$26,727,551 $52,541,091 ($25,813,540)
Total$82,977,551189.00$60,791,091189.00$22,186,4600.00
Total: ENVIRONMENTAL ASSESSMENT AND RESTORATION (Program)$82,977,551189.00$60,791,091189.00$22,186,4600.00
ENVIRONMENTAL LAW ENFORCEMENT (Program)
ENVIRONMENTAL LAW ENFORCEMENT
General Revenue Fund$0 $0 $0
Trust Funds$7,393,152 $3,289,325 $4,103,827
Total$7,393,15243.00$3,289,32520.00$4,103,82723.00
Total: ENVIRONMENTAL LAW ENFORCEMENT (Program)$7,393,15243.00$3,289,32520.00$4,103,82723.00
RECREATION AND PARKS (Program)
COASTAL AND AQUATIC MANAGED AREAS
General Revenue Fund$11,221,514 $74,318,794 ($63,097,280)
Trust Funds$295,760,232 $216,918,436 $78,841,796
Total$306,981,746223.00$291,237,230223.00$15,744,5160.00
STATE PARK OPERATIONS
General Revenue Fund$0 $11,340,000 ($11,340,000)
Trust Funds$224,581,948 $174,472,269 $50,109,679
Total$224,581,9481,032.50$185,812,2691,032.50$38,769,6790.00
Total: RECREATION AND PARKS (Program)$531,563,6941,255.50$477,049,4991,255.50$54,514,1950.00
STATE LANDS (Program)
LAND ADMINISTRATION AND MANAGEMENT
General Revenue Fund$15,000,000 $68,020,000 ($53,020,000)
Trust Funds$95,064,890 $92,720,900 $2,343,990
Total$110,064,890129.00$160,740,900129.00($50,676,010)0.00
Total: STATE LANDS (Program)$110,064,890129.00$160,740,900129.00($50,676,010)0.00
WASTE MANAGEMENT (Program)
WASTE MANAGEMENT
General Revenue Fund$180,293 $10,420,638 ($10,240,345)
Trust Funds$82,327,473 $83,481,235 ($1,153,762)
Total$82,507,766180.00$93,901,873180.00($11,394,107)0.00
Total: WASTE MANAGEMENT (Program)$82,507,766180.00$93,901,873180.00($11,394,107)0.00
WATER POLICY AND ECOSYSTEMS RESTORATION (Program)
WATER POLICY AND ECOSYSTEMS RESTORATION
General Revenue Fund$430,546,044 $361,580,523 $68,965,521
Trust Funds$477,820,258 $527,091,564 ($49,271,306)
Total$908,366,30228.00$888,672,08727.00$19,694,2151.00
Total: WATER POLICY AND ECOSYSTEMS RESTORATION (Program)$908,366,30228.00$888,672,08727.00$19,694,2151.00
WATER RESOURCE MANAGEMENT (Program)
WATER RESOURCE MANAGEMENT
General Revenue Fund$4,990,964 $4,963,685 $27,279
Trust Funds$28,168,209 $30,636,046 ($2,467,837)
Total$33,159,173254.00$35,599,731254.00($2,440,558)0.00
Total: WATER RESOURCE MANAGEMENT (Program)$33,159,173254.00$35,599,731254.00($2,440,558)0.00
WATER RESTORATION ASSISTANCE (Program)
WATER RESTORATION ASSISTANCE
General Revenue Fund$113,981,085 $96,771,279 $17,209,806
Trust Funds$370,894,627 $548,117,758 ($177,223,131)
Total$484,875,71294.00$644,889,03793.00($160,013,325)1.00
Total: WATER RESTORATION ASSISTANCE (Program)$484,875,71294.00$644,889,03793.00($160,013,325)1.00
EMERGENCY MANAGEMENT (Program)
EMERGENCY PREVENTION, PREPAREDNESS AND RESPONSE
General Revenue Fund$35,747,146 $50,582,330 ($14,835,184)
Trust Funds$134,874,936 $291,332,609 ($156,457,673)
Total$170,622,082225.00$341,914,939225.00($171,292,857)0.00
Total: EMERGENCY MANAGEMENT (Program)$170,622,082225.00$341,914,939225.00($171,292,857)0.00
GENERAL OFFICE (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$23,814,308 $20,705,757 $3,108,551
Trust Funds$808,391 $806,826 $1,565
Total$24,622,699130.00$21,512,583130.00$3,110,1160.00
EXECUTIVE PLANNING AND BUDGETING
General Revenue Fund$15,408,803 $15,247,432 $161,371
Trust Funds$0 $0 $0
Total$15,408,803114.00$15,247,432114.00$161,3710.00
LEGISLATIVE APPROPRIATIONS SYSTEM/PLANNING AND BUDGETING SUBSYSTEM
General Revenue Fund$0 $0 $0
Trust Funds$8,670,056 $7,736,635 $933,421
Total$8,670,05654.00$7,736,63548.00$933,4216.00
Total: GENERAL OFFICE (Program)$48,701,558298.00$44,496,650292.00$4,204,9086.00
FINANCIAL ACCOUNTABILITY FOR PUBLIC FUNDS (Program)
FLORIDA PLANNING ACCOUNTING AND LEDGER MANAGEMENT
General Revenue Fund$1,951,635 $1,941,831 $9,804
Trust Funds$47,881,713 $57,250,976 ($9,369,263)
Total$49,833,34891.00$59,192,80791.00($9,359,459)0.00
RECOVERY AND RETURN OF UNCLAIMED PROPERTY
General Revenue Fund$0 $0 $0
Trust Funds$8,305,489 $7,266,947 $1,038,542
Total$8,305,48966.00$7,266,94765.00$1,038,5421.00
STATE FINANCIAL INFORMATION AND STATE AGENCY ACCOUNTING
General Revenue Fund$15,646,420 $17,337,610 ($1,691,190)
Trust Funds$10,235,522 $10,551,777 ($316,255)
Total$25,881,942163.00$27,889,387163.00($2,007,445)0.00
Total: FINANCIAL ACCOUNTABILITY FOR PUBLIC FUNDS (Program)$84,020,779320.00$94,349,141319.00($10,328,362)1.00
FINANCIAL SERVICES COMMISSION (Program)
OFFICE OF FINANCIAL REGULATION
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$7,159,560 $13,178,973 ($6,019,413)
Total$7,159,56021.00$13,178,97321.00($6,019,413)0.00
FINANCE REGULATION
General Revenue Fund$0 $0 $0
Trust Funds$14,877,928 $14,232,804 $645,124
Total$14,877,92894.00$14,232,80490.00$645,1244.00
FINANCIAL INVESTIGATIONS
General Revenue Fund$0 $0 $0
Trust Funds$5,280,072 $5,010,215 $269,857
Total$5,280,07244.00$5,010,21540.00$269,8574.00
LEGAL SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$4,739,773 $4,579,824 $159,949
Total$4,739,77335.00$4,579,82434.00$159,9491.00
SAFETY AND SOUNDNESS OF STATE BANKING SYSTEM
General Revenue Fund$0 $0 $0
Trust Funds$13,249,630 $14,419,654 ($1,170,024)
Total$13,249,63094.00$14,419,65494.00($1,170,024)0.00
SECURITIES REGULATION
General Revenue Fund$0 $0 $0
Trust Funds$11,066,163 $9,988,253 $1,077,910
Total$11,066,16384.00$9,988,25374.00$1,077,91010.00
Total: OFFICE OF FINANCIAL REGULATION$56,373,126372.00$61,409,723353.00($5,036,597)19.00
OFFICE OF INSURANCE REGULATION
COMPLIANCE AND ENFORCEMENT - INSURANCE
General Revenue Fund$0 $0 $0
Trust Funds$51,132,634 $45,468,029 $5,664,605
Total$51,132,634299.00$45,468,029280.00$5,664,60519.00
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$4,995,111 $4,972,755 $22,356
Total$4,995,11134.00$4,972,75534.00$22,3560.00
Total: OFFICE OF INSURANCE REGULATION$56,127,745333.00$50,440,784314.00$5,686,96119.00
Total: FINANCIAL SERVICES COMMISSION (Program)$112,500,871705.00$111,850,507667.00$650,36438.00
FIRE MARSHAL (Program)
COMPLIANCE AND ENFORCEMENT
General Revenue Fund$605,705 $603,993 $1,712
Trust Funds$6,491,394 $6,450,403 $40,991
Total$7,097,09965.00$7,054,39665.00$42,7030.00
FIRE MARSHAL ADMINISTRATIVE AND SUPPORT SERVICES
General Revenue Fund$0 $31,030,100 ($31,030,100)
Trust Funds$12,765,143 $34,101,976 ($21,336,833)
Total$12,765,14322.00$65,132,07615.00($52,366,933)7.00
PROFESSIONAL TRAINING AND STANDARDS
General Revenue Fund$0 $2,000,000 ($2,000,000)
Trust Funds$9,301,726 $10,123,715 ($821,989)
Total$9,301,72625.00$12,123,71530.00($2,821,989)(5.00)
Total: FIRE MARSHAL (Program)$29,163,968112.00$84,310,187110.00($55,146,219)2.00
INVESTIGATIVE AND FORENSIC SERVICES (Program)
FIRE AND ARSON INVESTIGATIONS
General Revenue Fund$0 $0 $0
Trust Funds$23,024,981 $22,728,332 $296,649
Total$23,024,981137.00$22,728,332136.00$296,6491.00
FORENSIC SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$1,566,705 $1,538,034 $28,671
Total$1,566,70510.00$1,538,0349.00$28,6711.00
INSURANCE FRAUD
General Revenue Fund$0 $123,500 ($123,500)
Trust Funds$35,199,740 $36,285,739 ($1,085,999)
Total$35,199,740210.00$36,409,239213.00($1,209,499)(3.00)
OFFICE OF FISCAL INTEGRITY
General Revenue Fund$0 $0 $0
Trust Funds$1,519,395 $1,169,426 $349,969
Total$1,519,39513.00$1,169,42610.00$349,9693.00
PUBLIC ASSISTANCE FRAUD
General Revenue Fund$2,582,490 $2,566,113 $16,377
Trust Funds$6,109,996 $6,074,260 $35,736
Total$8,692,48679.00$8,640,37379.00$52,1130.00
Total: INVESTIGATIVE AND FORENSIC SERVICES (Program)$70,003,307449.00$70,485,404447.00($482,097)2.00
LICENSING AND CONSUMER PROTECTION (Program)
CONSUMER ASSISTANCE
General Revenue Fund$0 $0 $0
Trust Funds$17,521,214 $16,928,248 $592,966
Total$17,521,214120.00$16,928,248115.00$592,9665.00
FUNERAL AND CEMETERY SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$3,087,976 $3,170,404 ($82,428)
Total$3,087,97627.00$3,170,40427.00($82,428)0.00
INSURANCE COMPANY REHABILITATION AND LIQUIDATION
General Revenue Fund$0 $0 $0
Trust Funds$7,945,425 $2,757,456 $5,187,969
Total$7,945,4251.00$2,757,4561.00$5,187,9690.00
LICENSURE, SALES APPOINTMENT AND OVERSIGHT
General Revenue Fund$0 $0 $0
Trust Funds$12,764,580 $12,697,359 $67,221
Total$12,764,580114.00$12,697,359114.00$67,2210.00
OFFICE OF CHIEF FINANCIAL OFFICER AND ADMINISTRATION (Program)
CONSUMER ADVOCATE
General Revenue Fund$0 $0 $0
Trust Funds$1,061,111 $1,058,595 $2,516
Total$1,061,1115.00$1,058,5955.00$2,5160.00
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$108,987,720 $100,369,546 $8,618,174
Trust Funds$18,834,349 $18,851,566 ($17,217)
Total$127,822,069132.00$119,221,112132.00$8,600,9570.00
INFORMATION TECHNOLOGY
General Revenue Fund$175,000 $175,000 $0
Trust Funds$32,465,067 $31,724,975 $740,092
Total$32,640,067104.00$31,899,975104.00$740,0920.00
INFORMATION TECHNOLOGY - FLAIR INFRASTRUCTURE
General Revenue Fund$11,413,715 $11,381,097 $32,618
Trust Funds$8,328,719 $9,062,190 ($733,471)
Total$19,742,43457.00$20,443,28757.00($700,853)0.00
LEGAL SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$22,019,339 $19,034,905 $2,984,434
Total$22,019,33987.00$19,034,90587.00$2,984,4340.00
Total: OFFICE OF CHIEF FINANCIAL OFFICER AND ADMINISTRATION (Program)$244,604,215647.00$227,211,341642.00$17,392,8745.00
STATE PROPERTY AND CASUALTY CLAIMS (Program)
STATE SELF-INSURED CLAIMS ADJUSTMENT
General Revenue Fund$0 $0 $0
Trust Funds$92,617,770 $92,537,448 $80,322
Total$92,617,770112.00$92,537,448116.00$80,322(4.00)
Total: STATE PROPERTY AND CASUALTY CLAIMS (Program)$92,617,770112.00$92,537,448116.00$80,322(4.00)
TREASURY (Program)
DEPOSIT SECURITY
General Revenue Fund$0 $0 $0
Trust Funds$3,314,892 $3,236,298 $78,594
Total$3,314,89220.00$3,236,29820.00$78,5940.00
STATE FUNDS MANAGEMENT AND INVESTMENT
General Revenue Fund$0 $0 $0
Trust Funds$5,985,347 $6,034,385 ($49,038)
Total$5,985,34725.50$6,034,38525.50($49,038)0.00
SUPPLEMENTAL RETIREMENT PLAN
General Revenue Fund$0 $0 $0
Trust Funds$2,067,106 $2,058,243 $8,863
Total$2,067,10612.00$2,058,24312.00$8,8630.00
Total: TREASURY (Program)$11,367,34557.50$11,328,92657.50$38,4190.00
WORKERS' COMPENSATION (Program)
WORKERS' COMPENSATION
General Revenue Fund$0 $0 $0
Trust Funds$37,284,521 $36,983,317 $301,204
Total$37,284,521274.00$36,983,317276.00$301,204(2.00)
Total: WORKERS' COMPENSATION (Program)$37,284,521274.00$36,983,317276.00$301,204(2.00)
EXECUTIVE DIRECTION AND ADMINISTRATIVE SERVICES (Program)
OFFICE OF EXECUTIVE DIRECTION AND ADMINISTRATIVE SUPPORT SERVICES
General Revenue Fund$3,790,670 $2,605,922 $1,184,748
Trust Funds$38,310,275 $36,911,936 $1,398,339
Total$42,100,945222.00$39,517,858212.00$2,583,08710.00
Total: EXECUTIVE DIRECTION AND ADMINISTRATIVE SERVICES (Program)$42,100,945222.00$39,517,858212.00$2,583,08710.00
FRESHWATER FISHERIES (Program)
FRESHWATER FISHERIES MANAGEMENT
General Revenue Fund$44,080 $261,580 ($217,500)
Trust Funds$11,029,603 $7,303,405 $3,726,198
Total$11,073,68358.00$7,564,98558.00$3,508,6980.00
Total: FRESHWATER FISHERIES (Program)$11,073,68358.00$7,564,98558.00$3,508,6980.00
HABITAT AND SPECIES CONSERVATION (Program)
HABITAT AND SPECIES CONSERVATION
General Revenue Fund$10,790,072 $28,354,549 ($17,564,477)
Trust Funds$181,772,172 $148,493,122 $33,279,050
Total$192,562,244378.50$176,847,671378.50$15,714,5730.00
Total: HABITAT AND SPECIES CONSERVATION (Program)$192,562,244378.50$176,847,671378.50$15,714,5730.00
LAW ENFORCEMENT (Program)
FISH, WILDLIFE AND BOATING LAW ENFORCEMENT
General Revenue Fund$80,626,829 $77,201,469 $3,425,360
Trust Funds$121,425,354 $124,797,662 ($3,372,308)
Total$202,052,1831,084.00$201,999,1311,084.00$53,0520.00
Total: LAW ENFORCEMENT (Program)$202,052,1831,084.00$201,999,1311,084.00$53,0520.00
MARINE FISHERIES (Program)
MARINE FISHERIES MANAGEMENT
General Revenue Fund$7,198,471 $18,191,356 ($10,992,885)
Trust Funds$31,552,188 $15,722,643 $15,829,545
Total$38,750,65941.00$33,913,99940.00$4,836,6601.00
Total: MARINE FISHERIES (Program)$38,750,65941.00$33,913,99940.00$4,836,6601.00
RESEARCH (Program)
FISH AND WILDLIFE RESEARCH INSTITUTE
General Revenue Fund$26,727,314 $46,573,713 ($19,846,399)
Trust Funds$71,347,620 $69,951,739 $1,395,881
Total$98,074,934331.00$116,525,452342.00($18,450,518)(11.00)
Total: RESEARCH (Program)$98,074,934331.00$116,525,452342.00($18,450,518)(11.00)
WILDLIFE (Program)
HUNTING AND GAME MANAGEMENT
General Revenue Fund$57,791 $494,541 ($436,750)
Trust Funds$17,192,241 $8,353,361 $8,838,880
Total$17,250,03244.00$8,847,90244.00$8,402,1300.00
Total: WILDLIFE (Program)$17,250,03244.00$8,847,90244.00$8,402,1300.00
POST-INCARCERATION ENFORCEMENT AND VICTIMS RIGHTS (Program)
General Revenue Fund$18,357,011 $15,680,095 $2,676,916
Trust Funds$0 $0 $0
Total$18,357,011164.00$15,680,095164.00$2,676,9160.00
Total: POST-INCARCERATION ENFORCEMENT AND VICTIMS RIGHTS (Program)$18,357,011164.00$15,680,095164.00$2,676,9160.00
CHILDREN'S MEDICAL SERVICES (Program)
CHILDREN'S SPECIAL HEALTH CARE
General Revenue Fund$118,439,780 $121,352,812 ($2,913,032)
Trust Funds$91,755,195 $95,004,641 ($3,249,446)
Total$210,194,975310.50$216,357,453310.50($6,162,478)0.00
Total: CHILDREN'S MEDICAL SERVICES (Program)$210,194,975310.50$216,357,453310.50($6,162,478)0.00
COMMUNITY PUBLIC HEALTH (Program)
COMMUNITY HEALTH PROMOTION
General Revenue Fund$165,253,234 $201,800,580 ($36,547,346)
Trust Funds$926,142,529 $961,153,213 ($35,010,684)
Total$1,091,395,763215.50$1,162,953,793215.50($71,558,030)0.00
COUNTY HEALTH DEPARTMENTS LOCAL HEALTH NEEDS
General Revenue Fund$217,628,140 $215,045,569 $2,582,571
Trust Funds$1,036,401,029 $1,047,662,445 ($11,261,416)
Total$1,254,029,1698,365.81$1,262,708,0148,569.81($8,678,845)(204.00)
DISEASE CONTROL AND HEALTH PROTECTION
General Revenue Fund$99,084,312 $102,757,976 ($3,673,664)
Trust Funds$204,934,678 $205,686,886 ($752,208)
Total$304,018,990508.50$308,444,862508.50($4,425,872)0.00
MEDICAL MARIJUANA REGULATION
General Revenue Fund$0 $0 $0
Trust Funds$44,490,813 $42,466,268 $2,024,545
Total$44,490,813150.00$42,466,268133.00$2,024,54517.00
PUBLIC HEALTH STATISTICS AND INNOVATION
General Revenue Fund$296,950,589 $279,084,995 $17,865,594
Trust Funds$216,568,765 $206,951,772 $9,616,993
Total$513,519,354208.00$486,036,767206.00$27,482,5872.00
STATEWIDE PUBLIC HEALTH SUPPORT SERVICES
General Revenue Fund$48,135,761 $24,247,743 $23,888,018
Trust Funds$249,674,307 $253,672,849 ($3,998,542)
Total$297,810,068297.00$277,920,592297.00$19,889,4760.00
Total: COMMUNITY PUBLIC HEALTH (Program)$3,505,264,1579,744.81$3,540,530,2969,929.81($35,266,139)(185.00)
DISABILITY DETERMINATIONS (Program)
DISABILITY BENEFITS DETERMINATION
General Revenue Fund$1,970,944 $1,964,070 $6,874
Trust Funds$149,958,133 $149,303,016 $655,117
Total$151,929,077957.00$151,267,086997.00$661,991(40.00)
Total: DISABILITY DETERMINATIONS (Program)$151,929,077957.00$151,267,086997.00$661,991(40.00)
EXECUTIVE DIRECTION AND SUPPORT (Program)
ADMINISTRATIVE SUPPORT
General Revenue Fund$84,295,304 $72,672,194 $11,623,110
Trust Funds$80,434,174 $84,581,595 ($4,147,421)
Total$164,729,478392.50$157,253,789392.50$7,475,6890.00
Total: EXECUTIVE DIRECTION AND SUPPORT (Program)$164,729,478392.50$157,253,789392.50$7,475,6890.00
HEALTH CARE PRACTITIONER AND ACCESS (Program)
MEDICAL QUALITY ASSURANCE
General Revenue Fund$0 $0 $0
Trust Funds$92,412,301 $95,034,701 ($2,622,400)
Total$92,412,301652.50$95,034,701652.50($2,622,400)0.00
Total: HEALTH CARE PRACTITIONER AND ACCESS (Program)$92,412,301652.50$95,034,701652.50($2,622,400)0.00
ADMINISTRATIVE SERVICES (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$28,427,327 $25,152,557 $3,274,770
Total$28,427,327219.00$25,152,557219.00$3,274,7700.00
Total: ADMINISTRATIVE SERVICES (Program)$28,427,327219.00$25,152,557219.00$3,274,7700.00
FLORIDA HIGHWAY PATROL (Program)
COMMERCIAL VEHICLE ENFORCEMENT
General Revenue Fund$0 $0 $0
Trust Funds$56,395,279 $55,883,628 $511,651
Total$56,395,279291.00$55,883,628291.00$511,6510.00
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$3,744,723 $3,731,029 $13,694
Total$3,744,72323.00$3,731,02923.00$13,6940.00
HIGHWAY SAFETY
General Revenue Fund$0 $0 $0
Trust Funds$393,397,407 $368,611,612 $24,785,795
Total$393,397,4072,173.00$368,611,6122,171.00$24,785,7952.00
Total: FLORIDA HIGHWAY PATROL (Program)$453,537,4092,487.00$428,226,2692,485.00$25,311,1402.00
INFORMATION SERVICES ADMINISTRATION (Program)
INFORMATION SERVICES ADMINISTRATION
General Revenue Fund$0 $0 $0
Trust Funds$61,209,343 $52,692,764 $8,516,579
Total$61,209,343136.00$52,692,764136.00$8,516,5790.00
Total: INFORMATION SERVICES ADMINISTRATION (Program)$61,209,343136.00$52,692,764136.00$8,516,5790.00
MOTORIST SERVICES (Program)
MOTORIST SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$155,265,363 $154,901,468 $363,895
Total$155,265,3631,257.00$154,901,4681,257.00$363,8950.00
Total: MOTORIST SERVICES (Program)$155,265,3631,257.00$154,901,4681,257.00$363,8950.00
CAPITAL COLLATERAL REGIONAL COUNSELS
MIDDLE REGIONAL COUNSEL (Program)
CAPITAL JUSTICE REPRESENTATION - MIDDLE REGIONAL COUNSEL
General Revenue Fund$6,120,631 $6,094,857 $25,774
Trust Funds$440,510 $740,512 ($300,002)
Total$6,561,14139.00$6,835,36939.00($274,228)0.00
Total: MIDDLE REGIONAL COUNSEL (Program)$6,561,14139.00$6,835,36939.00($274,228)0.00
NORTHERN REGIONAL COUNSEL (Program)
CAPITAL JUSTICE REPRESENTATION - NORTHERN REGIONAL COUNSEL
General Revenue Fund$3,826,131 $3,786,669 $39,462
Trust Funds$124,796 $124,796 $0
Total$3,950,92724.00$3,911,46524.00$39,4620.00
Total: NORTHERN REGIONAL COUNSEL (Program)$3,950,92724.00$3,911,46524.00$39,4620.00
SOUTHERN REGIONAL COUNSEL (Program)
CAPITAL JUSTICE REPRESENTATION - SOUTHERN REGIONAL COUNSEL
General Revenue Fund$5,102,073 $5,190,379 ($88,306)
Trust Funds$474,387 $474,387 $0
Total$5,576,46031.00$5,664,76631.00($88,306)0.00
Total: SOUTHERN REGIONAL COUNSEL (Program)$5,576,46031.00$5,664,76631.00($88,306)0.00
Total: CAPITAL COLLATERAL REGIONAL COUNSELS$16,088,52894.00$16,411,60094.00($323,072)0.00
CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS
01-REGIONAL CONFLICT COUNSEL - FIRST (Program)
General Revenue Fund$17,194,782 $16,791,406 $403,376
Trust Funds$1,726,195 $1,690,155 $36,040
Total$18,920,977137.00$18,481,561137.00$439,4160.00
02-REGIONAL CONFLICT COUNSEL - SECOND (Program)
General Revenue Fund$16,667,677 $16,198,376 $469,301
Trust Funds$2,779,249 $2,716,040 $63,209
Total$19,446,926132.50$18,914,416132.50$532,5100.00
03-REGIONAL CONFLICT COUNSEL - THIRD (Program)
General Revenue Fund$10,037,785 $9,857,965 $179,820
Trust Funds$1,096,593 $1,075,769 $20,824
Total$11,134,37876.50$10,933,73476.50$200,6440.00
04-REGIONAL CONFLICT COUNSEL - FOURTH (Program)
General Revenue Fund$17,354,101 $16,986,752 $367,349
Trust Funds$2,152,477 $2,108,296 $44,181
Total$19,506,578131.00$19,095,048131.00$411,5300.00
05-REGIONAL CONFLICT COUNSEL - FIFTH (Program)
General Revenue Fund$14,085,992 $13,841,290 $244,702
Trust Funds$1,704,165 $1,668,054 $36,111
Total$15,790,157104.00$15,509,344104.00$280,8130.00
Total: CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSELS$84,799,016581.00$82,934,103581.00$1,864,9130.00
JUSTICE ADMINISTRATIVE COMMISSION (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$127,956,004 $125,973,552 $1,982,452
Trust Funds$9,323,913 $9,320,868 $3,045
Total$137,279,917103.50$135,294,420103.50$1,985,4970.00
Total: JUSTICE ADMINISTRATIVE COMMISSION (Program)$137,279,917103.50$135,294,420103.50$1,985,4970.00
PUBLIC DEFENDERS APPELLATE DIVISION
02-PUBLIC DEFENDERS APPELLATE - SECOND JUDICIAL CIRCUIT (Program)
General Revenue Fund$4,673,204 $4,563,766 $109,438
Trust Funds$0 $0 $0
Total$4,673,20435.00$4,563,76635.00$109,4380.00
07-PUBLIC DEFENDERS APPELLATE - SEVENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$4,568,911 $4,461,488 $107,423
Trust Funds$0 $0 $0
Total$4,568,91133.00$4,461,48833.00$107,4230.00
10-PUBLIC DEFENDERS APPELLATE - TENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$7,373,735 $7,233,031 $140,704
Trust Funds$0 $0 $0
Total$7,373,73546.00$7,233,03146.00$140,7040.00
11-PUBLIC DEFENDERS APPELLATE - ELEVENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$2,637,397 $2,576,302 $61,095
Trust Funds$0 $0 $0
Total$2,637,39715.00$2,576,30215.00$61,0950.00
15-PUBLIC DEFENDERS APPELLATE - FIFTEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$5,382,067 $5,270,028 $112,039
Trust Funds$385,247 $381,803 $3,444
Total$5,767,31437.00$5,651,83137.00$115,4830.00
Total: PUBLIC DEFENDERS APPELLATE DIVISION$25,020,561166.00$24,486,418166.00$534,1430.00
PUBLIC DEFENDERS
01-PUBLIC DEFENDERS - FIRST JUDICIAL CIRCUIT (Program)
General Revenue Fund$12,195,001 $11,997,902 $197,099
Trust Funds$2,718,286 $2,812,533 ($94,247)
Total$14,913,287126.00$14,810,435126.00$102,8520.00
02-PUBLIC DEFENDERS - SECOND JUDICIAL CIRCUIT (Program)
General Revenue Fund$8,703,814 $8,574,078 $129,736
Trust Funds$958,462 $968,532 ($10,070)
Total$9,662,27686.00$9,542,61086.00$119,6660.00
03-PUBLIC DEFENDERS - THIRD JUDICIAL CIRCUIT (Program)
General Revenue Fund$4,072,596 $4,037,100 $35,496
Trust Funds$599,024 $592,017 $7,007
Total$4,671,62034.00$4,629,11734.00$42,5030.00
04-PUBLIC DEFENDERS - FOURTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$16,661,233 $16,357,205 $304,028
Trust Funds$2,170,519 $1,972,539 $197,980
Total$18,831,752156.00$18,329,744156.00$502,0080.00
05-PUBLIC DEFENDERS - FIFTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$11,638,794 $11,419,534 $219,260
Trust Funds$3,272,214 $3,556,460 ($284,246)
Total$14,911,008127.00$14,975,994127.50($64,986)(0.50)
06-PUBLIC DEFENDERS - SIXTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$23,320,192 $22,568,932 $751,260
Trust Funds$3,478,075 $4,196,576 ($718,501)
Total$26,798,267238.50$26,765,508238.50$32,7590.00
07-PUBLIC DEFENDERS - SEVENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$12,606,263 $12,381,732 $224,531
Trust Funds$1,191,430 $1,231,064 ($39,634)
Total$13,797,693107.00$13,612,796109.00$184,897(2.00)
08-PUBLIC DEFENDERS - EIGHTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$8,210,662 $8,082,806 $127,856
Trust Funds$863,962 $888,813 ($24,851)
Total$9,074,62474.00$8,971,61974.00$103,0050.00
09-PUBLIC DEFENDERS - NINTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$21,773,313 $21,307,477 $465,836
Trust Funds$3,577,291 $3,501,511 $75,780
Total$25,350,604210.00$24,808,988210.00$541,6160.00
10-PUBLIC DEFENDERS - TENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$11,902,440 $11,697,851 $204,589
Trust Funds$1,219,899 $1,204,374 $15,525
Total$13,122,339106.00$12,902,225108.00$220,114(2.00)
11-PUBLIC DEFENDERS - ELEVENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$41,250,164 $40,422,092 $828,072
Trust Funds$4,761,062 $4,676,179 $84,883
Total$46,011,226370.00$45,098,271370.00$912,9550.00
12-PUBLIC DEFENDERS - TWELFTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$9,321,721 $9,200,882 $120,839
Trust Funds$3,238,795 $3,189,236 $49,559
Total$12,560,51695.50$12,390,11895.50$170,3980.00
13-PUBLIC DEFENDERS - THIRTEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$21,728,130 $21,319,231 $408,899
Trust Funds$4,804,188 $4,659,090 $145,098
Total$26,532,318210.00$25,978,321210.00$553,9970.00
14-PUBLIC DEFENDERS - FOURTEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$7,173,522 $7,078,178 $95,344
Trust Funds$1,509,153 $1,437,723 $71,430
Total$8,682,67567.00$8,515,90167.00$166,7740.00
15-PUBLIC DEFENDERS - FIFTEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$19,094,036 $18,725,360 $368,676
Trust Funds$3,439,653 $3,448,154 ($8,501)
Total$22,533,689177.00$22,173,514182.00$360,175(5.00)
16-PUBLIC DEFENDERS - SIXTEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$4,426,782 $4,392,158 $34,624
Trust Funds$242,019 $289,469 ($47,450)
Total$4,668,80135.00$4,681,62735.00($12,826)0.00
17-PUBLIC DEFENDERS - SEVENTEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$23,771,570 $23,361,079 $410,491
Trust Funds$3,445,519 $3,432,286 $13,233
Total$27,217,089223.00$26,793,365223.00$423,7240.00
18-PUBLIC DEFENDERS - EIGHTEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$12,008,399 $11,809,491 $198,908
Trust Funds$2,764,943 $2,753,106 $11,837
Total$14,773,342113.00$14,562,597113.00$210,7450.00
19-PUBLIC DEFENDERS - NINETEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$7,875,238 $7,775,638 $99,600
Trust Funds$2,647,801 $2,537,601 $110,200
Total$10,523,03978.00$10,313,23978.00$209,8000.00
20-PUBLIC DEFENDERS - TWENTIETH JUDICIAL CIRCUIT (Program)
General Revenue Fund$13,272,724 $13,025,301 $247,423
Trust Funds$4,303,393 $4,251,964 $51,429
Total$17,576,117137.00$17,277,265137.00$298,8520.00
Total: PUBLIC DEFENDERS$342,212,2822,770.00$337,133,2542,779.50$5,079,028(9.50)
STATE ATTORNEYS
01-STATE ATTORNEYS - FIRST JUDICIAL CIRCUIT (Program)
General Revenue Fund$21,314,196 $21,019,324 $294,872
Trust Funds$5,569,462 $5,531,228 $38,234
Total$26,883,658242.00$26,550,552242.00$333,1060.00
02-STATE ATTORNEYS - SECOND JUDICIAL CIRCUIT (Program)
General Revenue Fund$11,901,528 $11,732,900 $168,628
Trust Funds$2,816,994 $3,128,977 ($311,983)
Total$14,718,522115.00$14,861,877115.00($143,355)0.00
03-STATE ATTORNEYS - THIRD JUDICIAL CIRCUIT (Program)
General Revenue Fund$6,937,916 $6,872,452 $65,464
Trust Funds$1,541,544 $1,758,644 ($217,100)
Total$8,479,46069.00$8,631,09669.00($151,636)0.00
04-STATE ATTORNEYS - FOURTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$33,451,642 $32,555,374 $896,268
Trust Funds$7,279,087 $7,181,614 $97,473
Total$40,730,729335.00$39,736,988354.00$993,741(19.00)
05-STATE ATTORNEYS - FIFTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$23,860,472 $23,472,789 $387,683
Trust Funds$6,092,778 $6,510,719 ($417,941)
Total$29,953,250246.00$29,983,508246.00($30,258)0.00
06-STATE ATTORNEYS - SIXTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$42,862,974 $42,157,968 $705,006
Trust Funds$12,318,583 $12,191,796 $126,787
Total$55,181,557482.00$54,349,764482.00$831,7930.00
07-STATE ATTORNEYS - SEVENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$25,459,612 $25,129,880 $329,732
Trust Funds$4,858,011 $4,766,919 $91,092
Total$30,317,623202.00$29,896,799202.00$420,8240.00
08-STATE ATTORNEYS - EIGHTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$12,666,221 $12,704,976 ($38,755)
Trust Funds$2,534,289 $2,647,811 ($113,522)
Total$15,200,510126.00$15,352,787126.00($152,277)0.00
09-STATE ATTORNEYS - NINTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$38,466,221 $37,439,274 $1,026,947
Trust Funds$5,363,573 $5,436,951 ($73,378)
Total$43,829,794385.50$42,876,225385.50$953,5690.00
10-STATE ATTORNEYS - TENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$18,994,638 $18,695,278 $299,360
Trust Funds$9,853,350 $9,706,825 $146,525
Total$28,847,988221.00$28,402,103221.00$445,8850.00
11-STATE ATTORNEYS - ELEVENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$77,366,961 $75,921,415 $1,445,546
Trust Funds$63,935,717 $64,533,705 ($597,988)
Total$141,302,6781,240.00$140,455,1201,240.00$847,5580.00
12-STATE ATTORNEYS - TWELFTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$18,194,533 $17,893,622 $300,911
Trust Funds$4,044,831 $4,154,063 ($109,232)
Total$22,239,364195.00$22,047,685195.00$191,6790.00
13-STATE ATTORNEYS - THIRTEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$33,275,562 $32,770,339 $505,223
Trust Funds$6,419,438 $6,537,395 ($117,957)
Total$39,695,000297.00$39,307,734297.00$387,2660.00
14-STATE ATTORNEYS - FOURTEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$11,706,849 $11,558,174 $148,675
Trust Funds$2,551,485 $2,587,713 ($36,228)
Total$14,258,334122.00$14,145,887122.00$112,4470.00
15-STATE ATTORNEYS - FIFTEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$33,430,018 $32,904,152 $525,866
Trust Funds$6,098,539 $6,299,058 ($200,519)
Total$39,528,557328.00$39,203,210328.00$325,3470.00
16-STATE ATTORNEYS - SIXTEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$6,315,831 $6,302,879 $12,952
Trust Funds$1,515,010 $1,577,940 ($62,930)
Total$7,830,84157.00$7,880,81957.00($49,978)0.00
17-STATE ATTORNEYS - SEVENTEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$52,066,840 $51,232,498 $834,342
Trust Funds$8,573,955 $8,817,009 ($243,054)
Total$60,640,795499.50$60,049,507499.50$591,2880.00
18-STATE ATTORNEYS - EIGHTEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$27,658,404 $27,182,258 $476,146
Trust Funds$4,809,402 $4,606,100 $203,302
Total$32,467,806278.00$31,788,358278.00$679,4480.00
19-STATE ATTORNEYS - NINETEENTH JUDICIAL CIRCUIT (Program)
General Revenue Fund$14,625,929 $14,471,692 $154,237
Trust Funds$5,319,886 $5,553,308 ($233,422)
Total$19,945,815165.00$20,025,000165.00($79,185)0.00
20-STATE ATTORNEYS - TWENTIETH JUDICIAL CIRCUIT (Program)
General Revenue Fund$28,769,196 $28,340,847 $428,349
Trust Funds$7,950,995 $7,985,527 ($34,532)
Total$36,720,191298.50$36,326,374298.50$393,8170.00
Total: STATE ATTORNEYS$708,772,4725,903.50$701,871,3935,922.50$6,901,079(19.00)
STATEWIDE GUARDIAN AD LITEM OFFICE (Program)
General Revenue Fund$68,243,574 $67,787,202 $456,372
Trust Funds$5,738,880 $5,697,884 $40,996
Total$73,982,454789.00$73,485,086812.00$497,368(23.00)
Total: STATEWIDE GUARDIAN AD LITEM OFFICE (Program)$73,982,454789.00$73,485,086812.00$497,368(23.00)
ACCOUNTABILITY AND PROGRAM SUPPORT (Program)
CONTRACTING AND QUALITY IMPROVEMENT
General Revenue Fund$11,223,956 $11,144,115 $79,841
Trust Funds$0 $0 $0
Total$11,223,956121.50$11,144,115121.50$79,8410.00
Total: ACCOUNTABILITY AND PROGRAM SUPPORT (Program)$11,223,956121.50$11,144,115121.50$79,8410.00
JUVENILE DETENTION PROGRAM (Program)
DETENTION CENTERS
General Revenue Fund$128,468,918 $78,696,881 $49,772,037
Trust Funds$85,912,134 $89,852,947 ($3,940,813)
Total$214,381,0521,447.00$168,549,8281,447.00$45,831,2240.00
Total: JUVENILE DETENTION PROGRAM (Program)$214,381,0521,447.00$168,549,8281,447.00$45,831,2240.00
OFFICE OF THE SECRETARY/ASSISTANT SECRETARY FOR ADMINISTRATIVE SERVICES (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$21,946,322 $22,758,424 ($812,102)
Trust Funds$2,391,551 $2,532,702 ($141,151)
Total$24,337,873177.00$25,291,126177.00($953,253)0.00
INFORMATION TECHNOLOGY
General Revenue Fund$13,306,450 $11,841,075 $1,465,375
Trust Funds$0 $0 $0
Total$13,306,45059.50$11,841,07559.50$1,465,3750.00
Total: OFFICE OF THE SECRETARY/ASSISTANT SECRETARY FOR ADMINISTRATIVE SERVICES (Program)$37,644,323236.50$37,132,201236.50$512,1220.00
PREVENTION AND VICTIM SERVICES (Program)
DELINQUENCY PREVENTION AND DIVERSION
General Revenue Fund$80,696,222 $91,288,590 ($10,592,368)
Trust Funds$25,297,583 $25,678,452 ($380,869)
Total$105,993,80520.00$116,967,04220.00($10,973,237)0.00
Total: PREVENTION AND VICTIM SERVICES (Program)$105,993,80520.00$116,967,04220.00($10,973,237)0.00
PROBATION AND COMMUNITY CORRECTIONS PROGRAM (Program)
COMMUNITY INTERVENTIONS AND SERVICES
General Revenue Fund$67,322,418 $63,886,360 $3,436,058
Trust Funds$1,527,987 $1,527,987 $0
Total$68,850,405493.00$65,414,347493.00$3,436,0580.00
COMMUNITY SUPERVISION
General Revenue Fund$115,103,709 $109,886,993 $5,216,716
Trust Funds$3,507,336 $3,543,528 ($36,192)
Total$118,611,045822.50$113,430,521822.50$5,180,5240.00
Total: PROBATION AND COMMUNITY CORRECTIONS PROGRAM (Program)$187,461,4501,315.50$178,844,8681,315.50$8,616,5820.00
RESIDENTIAL CORRECTIONS PROGRAM (Program)
MODERATE-RISK RESIDENTIAL COMMITMENT
General Revenue Fund$219,223,432 $152,301,275 $66,922,157
Trust Funds$10,804,363 $15,417,866 ($4,613,503)
Total$230,027,7950.00$167,719,1410.00$62,308,6540.00
SECURE RESIDENTIAL COMMITMENT
General Revenue Fund$65,043,163 $44,098,238 $20,944,925
Trust Funds$38,000,000 $38,000,000 $0
Total$103,043,16389.00$82,098,23889.00$20,944,9250.00
Total: RESIDENTIAL CORRECTIONS PROGRAM (Program)$333,070,95889.00$249,817,37989.00$83,253,5790.00
CRIMINAL JUSTICE INFORMATION PROGRAM (Program)
INFORMATION NETWORK SERVICES TO THE LAW ENFORCEMENT COMMUNITY
General Revenue Fund$36,002,176 $26,088,167 $9,914,009
Trust Funds$34,090,668 $33,432,372 $658,296
Total$70,092,844117.00$59,520,539117.00$10,572,3050.00
PREVENTION AND CRIME INFORMATION SERVICES
General Revenue Fund$1,818,204 $1,807,514 $10,690
Trust Funds$30,427,741 $30,801,841 ($374,100)
Total$32,245,945283.00$32,609,355283.00($363,410)0.00
Total: CRIMINAL JUSTICE INFORMATION PROGRAM (Program)$102,338,789400.00$92,129,894400.00$10,208,8950.00
CRIMINAL JUSTICE PROFESSIONALISM (Program)
LAW ENFORCEMENT STANDARDS COMPLIANCE
General Revenue Fund$8,409,265 $7,776,595 $632,670
Trust Funds$3,918,761 $3,896,570 $22,191
Total$12,328,02643.00$11,673,16541.00$654,8612.00
LAW ENFORCEMENT TRAINING AND CERTIFICATION SERVICES
General Revenue Fund$2,393,480 $2,391,748 $1,732
Trust Funds$5,053,368 $5,018,389 $34,979
Total$7,446,84852.00$7,410,13752.00$36,7110.00
Total: CRIMINAL JUSTICE PROFESSIONALISM (Program)$19,774,87495.00$19,083,30293.00$691,5722.00
EXECUTIVE DIRECTION AND SUPPORT (Program)
AVIATION SERVICES
General Revenue Fund$4,264,776 $4,262,158 $2,618
Trust Funds$787 $787 $0
Total$4,265,5634.00$4,262,9454.00$2,6180.00
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$6,529,618 $6,498,117 $31,501
Trust Funds$42,147,832 $41,323,742 $824,090
Total$48,677,450172.00$47,821,859172.00$855,5910.00
Total: EXECUTIVE DIRECTION AND SUPPORT (Program)$52,943,013176.00$52,084,804176.00$858,2090.00
FLORIDA CAPITOL POLICE PROGRAM (Program)
CAPITOL POLICE SERVICES
General Revenue Fund$3,535,808 $3,150,022 $385,786
Trust Funds$10,495,855 $10,444,921 $50,934
Total$14,031,663110.00$13,594,943110.00$436,7200.00
Total: FLORIDA CAPITOL POLICE PROGRAM (Program)$14,031,663110.00$13,594,943110.00$436,7200.00
INVESTIGATIONS AND FORENSIC SCIENCE PROGRAM (Program)
CRIME LAB SERVICES
General Revenue Fund$62,657,454 $60,751,829 $1,905,625
Trust Funds$24,052,074 $23,315,270 $736,804
Total$86,709,528470.00$84,067,099470.00$2,642,4290.00
INVESTIGATIVE SERVICES
General Revenue Fund$161,142,790 $229,383,128 ($68,240,338)
Trust Funds$32,228,289 $30,843,938 $1,384,351
Total$193,371,079754.00$260,227,066717.00($66,855,987)37.00
MUTUAL AID AND PREVENTION SERVICES
General Revenue Fund$7,422,960 $7,394,861 $28,099
Trust Funds$920,923 $916,645 $4,278
Total$8,343,88353.00$8,311,50653.00$32,3770.00
STATE BOARD OF IMMIGRATION ENFORCEMENT
General Revenue Fund$693,455 $690,585 $2,870
Trust Funds$0 $0 $0
Total$693,4555.00$690,5855.00$2,8700.00
Total: INVESTIGATIONS AND FORENSIC SCIENCE PROGRAM (Program)$289,117,9451,282.00$353,296,2561,245.00($64,178,311)37.00
FLORIDA ELECTIONS COMMISSION (Program)
CAMPAIGN FINANCE AND ELECTION FRAUD ENFORCEMENT
General Revenue Fund$3,203 $0 $3,203
Trust Funds$2,124,722 $2,129,298 ($4,576)
Total$2,127,92516.00$2,129,29816.00($1,373)0.00
Total: FLORIDA ELECTIONS COMMISSION (Program)$2,127,92516.00$2,129,29816.00($1,373)0.00
FLORIDA GAMING CONTROL COMMISSION
GAMING ENFORCEMENT (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$18,246,029 $12,859,406 $5,386,623
Total$18,246,02969.00$12,859,40669.00$5,386,6230.00
GAMING ENFORCEMENT
General Revenue Fund$0 $0 $0
Trust Funds$10,206,081 $6,785,929 $3,420,152
Total$10,206,08145.00$6,785,92931.00$3,420,15214.00
PARI-MUTUEL WAGERING
General Revenue Fund$0 $0 $0
Trust Funds$6,244,160 $6,463,270 ($219,110)
Total$6,244,16045.00$6,463,27046.00($219,110)(1.00)
SLOT MACHINE REGULATION
General Revenue Fund$0 $0 $0
Trust Funds$6,565,493 $6,540,945 $24,548
Total$6,565,49351.00$6,540,94551.00$24,5480.00
Total: GAMING ENFORCEMENT (Program)$41,261,763210.00$32,649,550197.00$8,612,21313.00
Total: FLORIDA GAMING CONTROL COMMISSION$41,261,763210.00$32,649,550197.00$8,612,21313.00
OFFICE OF ATTORNEY GENERAL (Program)
CRIMINAL AND CIVIL LITIGATION
General Revenue Fund$48,993,516 $48,525,992 $467,524
Trust Funds$84,547,973 $83,234,162 $1,313,811
Total$133,541,489858.00$131,760,154858.00$1,781,3350.00
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$17,975,605 $18,783,891 ($808,286)
Trust Funds$8,098,322 $8,542,382 ($444,060)
Total$26,073,927146.00$27,326,273146.00($1,252,346)0.00
VICTIM SERVICES
General Revenue Fund$10,101,002 $20,551,988 ($10,450,986)
Trust Funds$146,489,181 $146,268,602 $220,579
Total$156,590,183115.00$166,820,590115.00($10,230,407)0.00
Total: OFFICE OF ATTORNEY GENERAL (Program)$316,205,5991,119.00$325,907,0171,119.00($9,701,418)0.00
OFFICE OF STATEWIDE PROSECUTION (Program)
PROSECUTION OF MULTI-CIRCUIT ORGANIZED CRIME
General Revenue Fund$27,072,149 $26,373,088 $699,061
Trust Funds$1,221,034 $1,218,788 $2,246
Total$28,293,183140.50$27,591,876140.50$701,3070.00
Total: OFFICE OF STATEWIDE PROSECUTION (Program)$28,293,183140.50$27,591,876140.50$701,3070.00
AUDITOR GENERAL
General Revenue Fund$46,297,565 $46,009,168 $288,397
Trust Funds$0 $0 $0
Total$46,297,5650.00$46,009,1680.00$288,3970.00
Total: AUDITOR GENERAL$46,297,5650.00$46,009,1680.00$288,3970.00
ETHICS, COMMISSION ON
General Revenue Fund$3,183,901 $3,179,864 $4,037
Trust Funds$197,312 $196,406 $906
Total$3,381,2130.00$3,376,2700.00$4,9430.00
Total: ETHICS, COMMISSION ON$3,381,2130.00$3,376,2700.00$4,9430.00
HOUSE OF REPRESENTATIVES
General Revenue Fund$79,132,923 $79,177,349 ($44,426)
Trust Funds$0 $0 $0
Total$79,132,9230.00$79,177,3490.00($44,426)0.00
Total: HOUSE OF REPRESENTATIVES$79,132,9230.00$79,177,3490.00($44,426)0.00
LEGISLATIVE SUPPORT SERVICES
General Revenue Fund$56,838,724 $56,643,572 $195,152
Trust Funds$2,624,811 $2,614,640 $10,171
Total$59,463,5350.00$59,258,2120.00$205,3230.00
Total: LEGISLATIVE SUPPORT SERVICES$59,463,5350.00$59,258,2120.00$205,3230.00
OFFICE OF PUBLIC COUNSEL
General Revenue Fund$2,665,395 $2,655,728 $9,667
Trust Funds$0 $0 $0
Total$2,665,3950.00$2,655,7280.00$9,6670.00
Total: OFFICE OF PUBLIC COUNSEL$2,665,3950.00$2,655,7280.00$9,6670.00
SENATE
General Revenue Fund$66,633,824 $66,825,801 ($191,977)
Trust Funds$0 $0 $0
Total$66,633,8240.00$66,825,8010.00($191,977)0.00
Total: SENATE$66,633,8240.00$66,825,8010.00($191,977)0.00
LOTTERY OPERATIONS (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$13,213,035 $13,174,375 $38,660
Total$13,213,03553.00$13,174,37553.00$38,6600.00
LOTTERY GAMES AND OPERATIONS
General Revenue Fund$0 $0 $0
Trust Funds$240,591,689 $222,721,144 $17,870,545
Total$240,591,689395.00$222,721,144384.00$17,870,54511.00
Total: LOTTERY OPERATIONS (Program)$253,804,724448.00$235,895,519437.00$17,909,20511.00
ADMINISTRATION PROGRAM (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$3,013,602 $3,257,589 ($243,987)
Trust Funds$20,111,434 $20,071,765 $39,669
Total$23,125,036116.00$23,329,354116.00($204,318)0.00
Total: ADMINISTRATION PROGRAM (Program)$23,125,036116.00$23,329,354116.00($204,318)0.00
ADMINISTRATIVE HEARINGS
ADJUDICATION OF DISPUTES (Program)
General Revenue Fund$0 $0 $0
Trust Funds$19,058,163 $18,984,768 $73,395
Total$19,058,163103.00$18,984,768103.00$73,3950.00
WORKERS' COMPENSATION CLAIMS COURT (Program)
General Revenue Fund$0 $0 $0
Trust Funds$21,472,006 $21,383,077 $88,929
Total$21,472,006132.00$21,383,077132.00$88,9290.00
Total: ADMINISTRATIVE HEARINGS$40,530,169235.00$40,367,845235.00$162,3240.00
COMMISSION ON HUMAN RELATIONS (Program)
HUMAN RELATIONS
General Revenue Fund$5,752,520 $5,363,530 $388,990
Trust Funds$2,722,618 $2,763,606 ($40,988)
Total$8,475,13875.00$8,127,13675.00$348,0020.00
Total: COMMISSION ON HUMAN RELATIONS (Program)$8,475,13875.00$8,127,13675.00$348,0020.00
FACILITIES PROGRAM (Program)
BUILDING CONSTRUCTION
General Revenue Fund$0 $0 $0
Trust Funds$2,364,497 $2,356,344 $8,153
Total$2,364,49711.00$2,356,34411.00$8,1530.00
FACILITIES MANAGEMENT
General Revenue Fund$58,250,000 $59,268,896 ($1,018,896)
Trust Funds$112,976,407 $141,784,909 ($28,808,502)
Total$171,226,407271.50$201,053,805271.50($29,827,398)0.00
Total: FACILITIES PROGRAM (Program)$173,590,904282.50$203,410,149282.50($29,819,245)0.00
PUBLIC EMPLOYEES RELATIONS COMMISSION (Program)
PUBLIC EMPLOYEES RELATIONS
General Revenue Fund$3,274,874 $3,222,541 $52,333
Trust Funds$4,479,966 $2,819,790 $1,660,176
Total$7,754,84036.00$6,042,33130.00$1,712,5096.00
Total: PUBLIC EMPLOYEES RELATIONS COMMISSION (Program)$7,754,84036.00$6,042,33130.00$1,712,5096.00
SUPPORT PROGRAM (Program)
FEDERAL PROPERTY ASSISTANCE
General Revenue Fund$0 $0 $0
Trust Funds$425,985 $423,254 $2,731
Total$425,9854.00$423,2544.00$2,7310.00
MOTOR VEHICLE AND WATERCRAFT MANAGEMENT
General Revenue Fund$3,500,000 $0 $3,500,000
Trust Funds$2,519,809 $2,036,490 $483,319
Total$6,019,8099.00$2,036,4906.00$3,983,3193.00
OFFICE OF SUPPLIER DEVELOPMENT
General Revenue Fund$0 $0 $0
Trust Funds$0 $530,341 ($530,341)
Total$00.00$530,3416.00($530,341)(6.00)
PURCHASING OVERSIGHT
General Revenue Fund$0 $0 $0
Trust Funds$26,692,630 $25,747,443 $945,187
Total$26,692,63056.00$25,747,44353.00$945,1873.00
Total: SUPPORT PROGRAM (Program)$33,138,42469.00$28,737,52869.00$4,400,8960.00
TECHNOLOGY PROGRAM (Program)
INFORMATION TECHNOLOGY PROJECT OVERSIGHT
General Revenue Fund$1,962,365 $1,954,511 $7,854
Trust Funds$0 $0 $0
Total$1,962,36513.00$1,954,51113.00$7,8540.00
OFFICE OF THE STATE CHIEF INFORMATION OFFICER
General Revenue Fund$35,632,477 $26,065,739 $9,566,738
Trust Funds$1,000,000 $1,000,000 $0
Total$36,632,47760.00$27,065,73956.00$9,566,7384.00
TELECOMMUNICATIONS SERVICES
General Revenue Fund$2,827,360 $3,052,136 ($224,776)
Trust Funds$301,019,852 $303,922,120 ($2,902,268)
Total$303,847,21270.00$306,974,25670.00($3,127,044)0.00
WIRELESS SERVICES
General Revenue Fund$18,584,437 $32,572,198 ($13,987,761)
Trust Funds$30,597,150 $26,566,326 $4,030,824
Total$49,181,58714.00$59,138,52414.00($9,956,937)0.00
Total: TECHNOLOGY PROGRAM (Program)$391,623,641157.00$395,133,030153.00($3,509,389)4.00
WORKFORCE PROGRAMS
INSURANCE BENEFITS ADMINISTRATION (Program)
General Revenue Fund$0 $0 $0
Trust Funds$77,234,016 $75,204,016 $2,030,000
Total$77,234,01633.00$75,204,01633.00$2,030,0000.00
PEOPLE FIRST (Program)
General Revenue Fund$4,130,000 $1,000,000 $3,130,000
Trust Funds$32,126,293 $41,242,144 ($9,115,851)
Total$36,256,29316.00$42,242,14416.00($5,985,851)0.00
RETIREMENT BENEFITS ADMINISTRATION (Program)
General Revenue Fund$19,954,534 $19,355,099 $599,435
Trust Funds$30,437,278 $30,963,726 ($526,448)
Total$50,391,812217.00$50,318,825221.00$72,987(4.00)
STATE PERSONNEL POLICY ADMINISTRATION (Program)
General Revenue Fund$0 $0 $0
Trust Funds$2,576,697 $2,561,720 $14,977
Total$2,576,69719.00$2,561,72019.00$14,9770.00
Total: WORKFORCE PROGRAMS$166,458,818285.00$170,326,705289.00($3,867,887)(4.00)
READINESS AND RESPONSE (Program)
DRUG INTERDICTION AND PREVENTION
General Revenue Fund$0 $0 $0
Trust Funds$2,675,000 $2,700,000 ($25,000)
Total$2,675,0000.00$2,700,0000.00($25,000)0.00
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$6,446,644 $5,589,168 $857,476
Trust Funds$0 $0 $0
Total$6,446,64430.00$5,589,16830.00$857,4760.00
FEDERAL/STATE COOPERATIVE AGREEMENTS
General Revenue Fund$2,190,749 $764,690 $1,426,059
Trust Funds$41,670,526 $41,058,428 $612,098
Total$43,861,275296.00$41,823,118296.00$2,038,1570.00
FLORIDA STATE GUARD
General Revenue Fund$61,937,584 $36,827,135 $25,110,449
Trust Funds$0 $0 $0
Total$61,937,58447.00$36,827,13532.00$25,110,44915.00
MILITARY READINESS AND RESPONSE
General Revenue Fund$111,406,690 $43,031,126 $68,375,564
Trust Funds$622,186 $2,293,415 ($1,671,229)
Total$112,028,876123.00$45,324,541122.00$66,704,3351.00
Total: READINESS AND RESPONSE (Program)$226,949,379496.00$132,263,962480.00$94,685,41716.00
COMMISSIONERS AND ADMINISTRATIVE SERVICES (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$7,567,494 $7,523,261 $44,233
Total$7,567,49454.00$7,523,26154.00$44,2330.00
LEGAL SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$3,536,735 $3,519,768 $16,967
Total$3,536,73527.00$3,519,76827.00$16,9670.00
PUBLIC SERVICE COMMISSIONERS
General Revenue Fund$0 $0 $0
Trust Funds$3,224,361 $3,210,965 $13,396
Total$3,224,36117.00$3,210,96517.00$13,3960.00
Total: COMMISSIONERS AND ADMINISTRATIVE SERVICES (Program)$14,328,59098.00$14,253,99498.00$74,5960.00
UTILITY REGULATION AND CONSUMER ASSISTANCE (Program)
AUDITING AND PERFORMANCE ANALYSIS
General Revenue Fund$0 $0 $0
Trust Funds$2,729,905 $2,851,371 ($121,466)
Total$2,729,90523.00$2,851,37125.00($121,466)(2.00)
UTILITY REGULATION
General Revenue Fund$0 $0 $0
Trust Funds$15,143,527 $15,193,645 ($50,118)
Total$15,143,527143.00$15,193,645145.00($50,118)(2.00)
Total: UTILITY REGULATION AND CONSUMER ASSISTANCE (Program)$17,873,432166.00$18,045,016170.00($171,584)(4.00)
ADMINISTRATIVE SERVICES PROGRAM (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$19,462,475 $19,318,574 $143,901
Trust Funds$21,331,699 $21,580,374 ($248,675)
Total$40,794,174246.00$40,898,948247.00($104,774)(1.00)
Total: ADMINISTRATIVE SERVICES PROGRAM (Program)$40,794,174246.00$40,898,948247.00($104,774)(1.00)
CHILD SUPPORT ENFORCEMENT
General Revenue Fund$94,966,938 $94,141,279 $825,659
Trust Funds$281,366,918 $286,821,188 ($5,454,270)
Total$376,333,8562,236.00$380,962,4672,226.00($4,628,611)10.00
Total: CHILD SUPPORT ENFORCEMENT$376,333,8562,236.00$380,962,4672,226.00($4,628,611)10.00
GENERAL TAX ADMINISTRATION
General Revenue Fund$113,095,696 $111,645,567 $1,450,129
Trust Funds$98,653,529 $196,727,067 ($98,073,538)
Total$211,749,2252,008.25$308,372,6342,026.25($96,623,409)(18.00)
Total: GENERAL TAX ADMINISTRATION$211,749,2252,008.25$308,372,6342,026.25($96,623,409)(18.00)
INFORMATION SERVICES PROGRAM (Program)
INFORMATION TECHNOLOGY
General Revenue Fund$21,406,426 $21,011,613 $394,813
Trust Funds$22,250,619 $22,392,099 ($141,480)
Total$43,657,045198.00$43,403,712197.00$253,3331.00
Total: INFORMATION SERVICES PROGRAM (Program)$43,657,045198.00$43,403,712197.00$253,3331.00
PROPERTY TAX OVERSIGHT
General Revenue Fund$94,259,551 $94,975,171 ($715,620)
Trust Funds$1,530,414 $1,536,024 ($5,610)
Total$95,789,965160.00$96,511,195160.00($721,230)0.00
Total: PROPERTY TAX OVERSIGHT$95,789,965160.00$96,511,195160.00($721,230)0.00
ADMINISTERED FUNDS - JUDICIAL
COURT OPERATIONS - ADMINISTERED FUNDS
General Revenue Fund $4,179,000
Trust Funds $0
Total$00.00$4,179,0000.00($4,179,000)0.00
Total: ADMINISTERED FUNDS - JUDICIAL$00.00$4,179,0000.00($4,179,000)0.00
DISTRICT COURTS OF APPEAL (Program)
COURT OPERATIONS - APPELLATE COURTS
General Revenue Fund$63,566,038 $61,431,529 $2,134,509
Trust Funds$18,438,427 $22,682,270 ($4,243,843)
Total$82,004,465511.00$84,113,799511.00($2,109,334)0.00
Total: DISTRICT COURTS OF APPEAL (Program)$82,004,465511.00$84,113,799511.00($2,109,334)0.00
JUDICIAL QUALIFICATIONS COMMISSION (Program)
JUDICIAL QUALIFICATIONS COMMISSION OPERATIONS
General Revenue Fund$1,241,877 $1,199,025 $42,852
Trust Funds$0 $0 $0
Total$1,241,8775.00$1,199,0255.00$42,8520.00
Total: JUDICIAL QUALIFICATIONS COMMISSION (Program)$1,241,8775.00$1,199,0255.00$42,8520.00
SUPREME COURT (Program)
COURT OPERATIONS - SUPREME COURT
General Revenue Fund$12,064,289 $10,205,319 $1,858,970
Trust Funds$5,747,598 $5,880,756 ($133,158)
Total$17,811,887101.00$16,086,07599.00$1,725,8122.00
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$23,360,698 $23,557,521 ($196,823)
Trust Funds$16,657,977 $17,234,698 ($576,721)
Total$40,018,675198.50$40,792,219198.50($773,544)0.00
Total: SUPREME COURT (Program)$57,830,562299.50$56,878,294297.50$952,2682.00
TRIAL COURTS (Program)
COURT OPERATIONS - CIRCUIT COURTS
General Revenue Fund$456,766,035 $450,789,349 $5,976,686
Trust Funds$77,139,666 $75,952,380 $1,187,286
Total$533,905,7013,197.50$526,741,7293,174.50$7,163,97223.00
COURT OPERATIONS - COUNTY COURTS
General Revenue Fund$137,403,799 $133,240,291 $4,163,508
Trust Funds$7,877,451 $7,607,801 $269,650
Total$145,281,250726.00$140,848,092714.00$4,433,15812.00
Total: TRIAL COURTS (Program)$679,186,9513,923.50$667,589,8213,888.50$11,597,13035.00
CORPORATIONS (Program)
COMMERCIAL RECORDINGS AND REGISTRATIONS
General Revenue Fund$12,664,969 $12,304,717 $360,252
Trust Funds$0 $0 $0
Total$12,664,969101.00$12,304,717101.00$360,2520.00
Total: CORPORATIONS (Program)$12,664,969101.00$12,304,717101.00$360,2520.00
CULTURAL AFFAIRS (Program)
ARTS AND CULTURE
General Revenue Fund$6,737,587 $40,863,676 ($34,126,089)
Trust Funds$907,285 $903,202 $4,083
Total$7,644,87216.00$41,766,87816.00($34,122,006)0.00
Total: CULTURAL AFFAIRS (Program)$7,644,87216.00$41,766,87816.00($34,122,006)0.00
ELECTIONS (Program)
ELECTIONS
General Revenue Fund$16,603,883 $14,221,025 $2,382,858
Trust Funds$4,536,523 $36,384 $4,500,139
Total$21,140,40673.00$14,257,40973.00$6,882,9970.00
OFFICE OF ELECTION CRIMES AND SECURITY
General Revenue Fund$2,300,648 $2,292,189 $8,459
Trust Funds$0 $0 $0
Total$2,300,64816.00$2,292,18916.00$8,4590.00
Total: ELECTIONS (Program)$23,441,05489.00$16,549,59889.00$6,891,4560.00
HISTORICAL RESOURCES (Program)
HISTORICAL RESOURCES PRESERVATION AND EXHIBITION
General Revenue Fund$14,185,496 $5,463,222 $8,722,274
Trust Funds$21,988,917 $12,105,304 $9,883,613
Total$36,174,41380.00$17,568,52680.00$18,605,8870.00
Total: HISTORICAL RESOURCES (Program)$36,174,41380.00$17,568,52680.00$18,605,8870.00
LIBRARY AND INFORMATION SERVICES (Program)
LIBRARY, ARCHIVES AND INFORMATION SERVICES
General Revenue Fund$24,930,756 $24,877,627 $53,129
Trust Funds$10,265,145 $10,240,762 $24,383
Total$35,195,90165.00$35,118,38965.00$77,5120.00
Total: LIBRARY AND INFORMATION SERVICES (Program)$35,195,90165.00$35,118,38965.00$77,5120.00
OFFICE OF THE SECRETARY AND ADMINISTRATIVE SERVICES (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$20,513,611 $16,754,896 $3,758,715
Trust Funds$303,166 $301,887 $1,279
Total$20,816,77799.00$17,056,78399.00$3,759,9940.00
Total: OFFICE OF THE SECRETARY AND ADMINISTRATIVE SERVICES (Program)$20,816,77799.00$17,056,78399.00$3,759,9940.00
FLORIDA'S TURNPIKE SYSTEMS
FLORIDA'S TURNPIKE ENTERPRISE
General Revenue Fund$0 $0 $0
Trust Funds$2,525,213,435 $2,710,679,023 ($185,465,588)
Total$2,525,213,435345.00$2,710,679,023359.00($185,465,588)(14.00)
Total: FLORIDA'S TURNPIKE SYSTEMS$2,525,213,435345.00$2,710,679,023359.00($185,465,588)(14.00)
TRANSPORTATION SYSTEMS DEVELOPMENT
FLORIDA RAIL ENTERPRISE
General Revenue Fund$0 $0 $0
Trust Funds$0 $301,635,440 ($301,635,440)
Total$01.00$301,635,4401.00($301,635,440)0.00
TRANSPORTATION SYSTEMS DEVELOPMENT (Program)
General Revenue Fund$0 $100,000,000 ($100,000,000)
Trust Funds$3,287,191,357 $3,308,594,624 ($21,403,267)
Total$3,287,191,3571,680.00$3,408,594,6241,680.00($121,403,267)0.00
Total: TRANSPORTATION SYSTEMS DEVELOPMENT$3,287,191,3571,681.00$3,710,230,0641,681.00($423,038,707)0.00
TRANSPORTATION SYSTEMS OPERATIONS
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$0 $0 $0
Trust Funds$144,647,234 $129,618,809 $15,028,425
Total$144,647,234741.00$129,618,809733.00$15,028,4258.00
HIGHWAY OPERATIONS (Program)
General Revenue Fund$0 $10,400,000 ($10,400,000)
Trust Funds$9,374,900,413 $8,478,553,259 $896,347,154
Total$9,374,900,4132,941.00$8,488,953,2592,953.00$885,947,154(12.00)
INFORMATION TECHNOLOGY
General Revenue Fund$0 $0 $0
Trust Funds$89,969,614 $79,039,127 $10,930,487
Total$89,969,614179.00$79,039,127181.00$10,930,487(2.00)
Total: TRANSPORTATION SYSTEMS OPERATIONS$9,609,517,2613,861.00$8,697,611,1953,867.00$911,906,066(6.00)
SERVICES TO VETERANS' PROGRAM (Program)
EXECUTIVE DIRECTION AND SUPPORT SERVICES
General Revenue Fund$9,597,479 $9,577,618 $19,861
Trust Funds$4,479,502 $1,328,616 $3,150,886
Total$14,076,98134.00$10,906,23434.00$3,170,7470.00
VETERANS EMPLOYMENT AND TRAINING SERVICES
General Revenue Fund$3,866,667 $2,450,000 $1,416,667
Trust Funds$0 $0 $0
Total$3,866,6670.00$2,450,0000.00$1,416,6670.00
VETERANS' BENEFITS AND ASSISTANCE
General Revenue Fund$10,859,492 $22,247,114 ($11,387,622)
Trust Funds$1,669,811 $5,141,344 ($3,471,533)
Total$12,529,303131.00$27,388,458131.00($14,859,155)0.00
VETERANS' HOMES
General Revenue Fund$18,758,857 $15,991,494 $2,767,363
Trust Funds$171,767,894 $183,419,522 ($11,651,628)
Total$190,526,7511,346.00$199,411,0161,346.00($8,884,265)0.00
Total: SERVICES TO VETERANS' PROGRAM (Program)$220,999,7021,511.00$240,155,7081,511.00($19,156,006)0.00
Total: $117,358,254,226112,224.56$114,826,780,770111,886.06$2,531,473,456338.50