ELECTIONS (Program); OFFICE OF ELECTION CRIMES AND SECURITYGovernor's Recommendations
2023-24
Current Year Budget
2022-23
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$4,283,63042.00$1,205,58315.00$3,078,04727.00
 
Budget Issues (Continuation and New)
 Show Funding SourceGovernor's Recommendations
2023-24
Current Year Budget
2022-23
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
Policy Area: GOVERNMENTAL OPERATIONS
ELECTIONS PROGRAMS      
 OFFICE OF ELECTION CRIMES AND SECURITY$00.00$1,159,92115.00($1,159,921)(15.00)
ESTIMATED EXPENDITURES      
 ESTIMATED EXPENDITURES - OPERATIONS$1,159,92115.00$00.00$1,159,92115.00
 FLORIDA RETIREMENT SYSTEM ADJUSTMENT - FY 2022-23 - NORMAL COST AND UNFUNDED ACTUARIAL LIABILITY (UAL)$6,6160.00$6,6160.00$00.00
 SALARY INCREASE FY 2022-23 - STATEWIDE 5.38% PAY INCREASE - EFFECTIVE 7/1/2022$39,0460.00$39,0460.00$00.00
NONRECURRING EXPENDITURES      
 OFFICE OF ELECTION CRIMES AND SECURITY($67,380)0.00$00.00($67,380)0.00
WORKLOAD      
 INCREASE FUNDING AND FTE FOR OFFICE OF ELECTION CRIMES AND SECURITY$3,145,42727.00$00.00$3,145,42727.00
Total Policy Area: GOVERNMENTAL OPERATIONS$4,283,63042.00$1,205,58315.00$3,078,04727.00